| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 184M | 191M | 199M | 213M | 228M | ||
| Cost of Revenue | 67.1M | 63.6M | 67.7M | 70.4M | 75.0M | ||
| Gross Profit | 117M | 127M | 132M | 143M | 153M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 51.5M | 55.5M | 49.6M | 53.8M | 54.6M | ||
| Amortization & Deprec | 42.8M | 44.7M | 44.1M | 48.2M | 51.0M | ||
| Other Expenses | 358K | 1.22M | -6.75M | -900K | 1.03M | ||
| Total Operating Expenses | 94.7M | 101M | 86.9M | 101M | 107M | ||
| Operating Income | 22.0M | 25.7M | 44.6M | 41.7M | 45.9M | ||
| Other Income | -520K | 705K | -4.11M | 2.61M | 2.48M | ||
| EBIT | 21.5M | 26.4M | 40.5M | 44.3M | 48.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 13.9M | 14.7M | 13.5M | 15.9M | 22.3M | ||
| Income Before Taxes | 7.58M | 11.6M | 27.1M | 28.4M | 26.1M | ||
| Income Taxes | 187K | -105M | 11.6M | 11.0M | 7.33M | ||
| Net Income from Continuing Ops | 7.39M | 116M | 15.5M | 17.4M | 18.8M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 7.39M | 116M | 15.5M | 17.4M | 18.8M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 7.39M | 116M | 15.5M | 17.4M | 18.8M | ||
| ||||||