| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -28.2M | 3.67M | -3.60M | 1.35M | -3.57M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 11.9M | -2.17M | -1.05M | 745K | -1.06M | ||
| Change In Working Capital | 4.28M | -7.69M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 25.1M | -3.14M | 0 | 0 | 0 | ||
| Cash From Operations | 13.1M | -9.34M | -13.2M | 8.78M | -3.77M | ||
| Capital Expenditures | -275K | 15.2M | -1.49M | 6.74M | 11.8M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -4.47M | -8.12M | 0 | 0 | 0 | ||
| Other Investing Activities | -54.5M | -2.44M | 0 | 0 | 0 | ||
| Cash from Investing | -59.0M | -10.6M | 10.7M | 25.6M | 16.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 81.4M | -8.36M | 0 | 0 | 0 | ||
| Cash From Financing | 81.4M | -8.36M | 45.4M | -6.20M | -11.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 35.5M | -28.3M | 42.8M | 28.2M | 551K | ||
| ||||||