| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 14.7M | 20.7M | 23.3M | 13.0M | 22.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | -5.95M | 5.95M | 0 | 0 | ||
| Other Non Cash Operating Items | 38.6M | 23.5M | -122M | 0 | 0 | ||
| Cash From Operations | 53.3M | 38.2M | -126M | 34.2M | 58.4M | ||
| Capital Expenditures | -41.1M | -96.4M | 229M | -52.7M | 25.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -93.9M | 93.9M | 0 | 0 | 0 | ||
| Investments | -52.1M | -20.7M | 83.3M | 0 | 0 | ||
| Other Investing Activities | -2.13M | -114M | 202M | 0 | 0 | ||
| Cash from Investing | -148M | -41.1M | 281M | -91.0M | -48.9M | ||
| Dividends Paid | 53.1M | -109M | 80.3M | -28.4M | -29.7M | ||
| Sale / Purchase of Stock | 122M | -925K | -124M | 0 | 0 | ||
| Net Borrowings | 7.10M | 50.5M | -165M | 0 | 0 | ||
| Other Financing Cash Flows | -74.9M | 71.2M | 43.8M | 0 | 0 | ||
| Cash From Financing | 107M | 11.4M | -164M | 57.1M | 6.94M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 12.4M | 8.51M | -8.65M | 223K | 16.5M | ||
| ||||||