| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 20.5M | 43.9M | 26.9M | 25.7M | 32.6M | ||
| Depreciation | 16.9M | 17.0M | 14.5M | 16.6M | 18.6M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6.99M | -3.40M | -1.12M | -4.58M | -6.83M | ||
| Change In Working Capital | 377K | -38.1M | -9.97M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.08M | 6.49M | -26.2M | 0 | 0 | ||
| Cash From Operations | 33.9M | 25.8M | 4.17M | 36.1M | 74.5M | ||
| Capital Expenditures | -9.74M | -9.66M | -7.52M | -13.4M | -21.7M | ||
| Sale of Assets | 13K | 475K | 94K | 271K | 204K | ||
| Acquisitions | 12.0M | -2.61M | -188M | -44K | -4.36M | ||
| Investments | 12.1M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -9.74M | -9.66M | -7.52M | 0 | 0 | ||
| Cash from Investing | 14.4M | -11.8M | -195M | -13.1M | -25.8M | ||
| Dividends Paid | 0 | -554K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 3.39M | 2.23M | 1.57M | 0 | 0 | ||
| Net Borrowings | -23K | -2.21M | 112M | 0 | 0 | ||
| Other Financing Cash Flows | 1.28M | -4.12M | 0 | 0 | 0 | ||
| Cash From Financing | 4.64M | -4.66M | 114M | 8.31M | -21.9M | ||
| Foreign Exchange Effect | 69K | -11.3M | -2.29M | 2.88M | 6.54M | ||
| Net Change in Cash | 52.9M | -1.91M | -79.4M | 34.2M | 33.4M | ||
| ||||||