| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 15.3M | 0 | 3.94M | -5.45M | 2.18M | ||
| Depreciation | 7.82M | 0 | 4.50M | 4.78M | 5.11M | ||
| Amortization | 2.80M | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -3.67M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.63M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 20.6M | 0 | 6.43M | 541K | 4.52M | ||
| Capital Expenditures | 0 | 0 | -34.7M | -2.75M | -24.8M | ||
| Sale of Assets | 0 | 0 | 5.98M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -464K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -464K | 0 | -27.7M | -4.15M | -25.0M | ||
| Dividends Paid | -9.81M | 0 | -3.06M | -3.06M | -3.17M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -4.77M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -14.6M | 0 | 3.68M | 3.59M | 6.96M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 5.60M | 0 | -17.6M | -15K | -13.5M | ||
| ||||||