| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -233M | -16.6M | 109M | 273M | 229M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 59.2M | 31.6M | 0 | 0 | 0 | ||
| Change In Working Capital | 110M | -162M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 440M | -336M | -143M | 0 | 0 | ||
| Cash From Operations | 375M | -483M | -125M | 284M | 315M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.97B | 3.00B | 62.8M | 0 | 0 | ||
| Other Investing Activities | 1.67B | -2.65B | -38.6M | 0 | 0 | ||
| Cash from Investing | -302M | 351M | 24.2M | 161M | -454M | ||
| Dividends Paid | -29.5M | -29.5M | 119M | -59.1M | -29.1M | ||
| Sale / Purchase of Stock | -22.7M | 167M | -18.1M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -52.2M | 137M | 100M | -191M | -69.1M | ||
| Foreign Exchange Effect | -23.9M | 21.9M | 0 | 13.0M | 616K | ||
| Net Change in Cash | -2.25M | 26.7M | 213K | 267M | -207M | ||
| ||||||