| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -23.9M | 0 | -64.3M | -20.3M | -18.6M | ||
| Depreciation | 7.12M | 0 | 8.47M | 10.0M | 10.6M | ||
| Amortization | -147K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 11.2M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 784K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -4.93M | 0 | -47.5M | -17.8M | 11.2M | ||
| Capital Expenditures | -85.1M | 0 | -59.1M | -25.5M | -16.8M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -11.8M | 0 | 0 | ||
| Investments | -87.0M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -94.3M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -181M | 0 | 3.25M | -28.4M | -17.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 115K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 364M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -39.5M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 325M | 0 | 191K | 72.8M | 13.3M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 138M | 0 | -44.0M | 26.6M | 7.49M | ||
| ||||||