| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 119M | -318M | 118M | 78.0M | 62.0M | ||
| Depreciation | 34.0M | 21.7M | 0 | 0 | 0 | ||
| Amortization | 67.3M | -193M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.33M | -6.94M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -138M | 553M | 0 | 0 | 0 | ||
| Cash From Operations | 83.7M | 44.9M | 40.2M | 29.2M | 37.3M | ||
| Capital Expenditures | -28.6M | -54.9M | -815K | -7.78M | -568K | ||
| Sale of Assets | 0 | 0 | 3.78M | -41K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -28.6M | -54.9M | 0 | 0 | 0 | ||
| Cash from Investing | -28.6M | -54.9M | 2.96M | -2.61M | -568K | ||
| Dividends Paid | -17.9M | -18.0M | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | -131K | 0 | 0 | 0 | ||
| Net Borrowings | -63.5M | -88.8M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 4.82M | 121M | 0 | 0 | 0 | ||
| Cash From Financing | -76.6M | 14.1M | -22.7M | -70.3M | -28.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -21.6M | 4.09M | 20.5M | -43.7M | 8.09M | ||
| ||||||