| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 232M | 189M | 222M | 174M | 174M | ||
| Cost of Revenue | -24.4M | 258M | 74.4M | 75.0M | 74.6M | ||
| Gross Profit | 256M | -68.7M | 148M | 98.9M | 99.8M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 10.3M | 11.4M | 7.75M | 10.1M | 14.5M | ||
| Amortization & Deprec | 101M | -164M | 0 | 0 | 0 | ||
| Other Expenses | -2.03M | -372M | -76K | -166K | -281K | ||
| Total Operating Expenses | 110M | -525M | 7.67M | 9.97M | 14.2M | ||
| Operating Income | 146M | 456M | 140M | 88.9M | 85.6M | ||
| Other Income | 588K | -755M | -3.84M | 3.94M | -11.1M | ||
| EBIT | 147M | -299M | 136M | 92.8M | 74.5M | ||
| Minority Interest | -48K | -41K | -41K | -46K | -37K | ||
| Interest Expense | 27.9M | 18.7M | 18.0M | 14.7M | 12.4M | ||
| Income Before Taxes | 119M | -318M | 118M | 78.2M | 62.1M | ||
| Income Taxes | 105K | 189K | 176K | 177K | 162K | ||
| Net Income from Continuing Ops | 119M | -318M | 118M | 78.0M | 62.0M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 119M | -318M | 118M | 78.0M | 62.0M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 119M | -329M | 118M | 78.0M | 62.0M | ||
| ||||||