| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.87M | 1.11M | 1.19M | 1.53M | 683K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 17.1M | 12.2M | 11.1M | 12.3M | 15.5M | ||
| Inventories | 0 | 0 | 0 | 0 | 0 | ||
| Pre-paid Expenses | 238K | 372K | 346K | 224K | 188K | ||
| Deferred Tax Assets | 594K | 493K | 577K | 518K | 233K | ||
| Other Current Assets | 887K | 650K | 1.02M | 472K | 575K | ||
| Total Current Assets | 20.7M | 14.8M | 14.2M | 15.1M | 17.2M | ||
| Property, Plant & Equipment | 3.23M | 3.14M | 3.06M | 2.93M | 2.84M | ||
| Goodwill & Intangibles | 22.7M | 22.5M | 23.3M | 23.2M | 15.6M | ||
| Other Long-term Assets | 1.28M | 1.17M | 1.07M | 1.22M | 8.67M | ||
| Total Long-Term Assets | 27.2M | 26.9M | 27.5M | 27.4M | 27.1M | ||
| Total Assets | 47.9M | 41.7M | 41.7M | 42.5M | 44.3M | ||
| Accounts Payable | 6.18M | 6.58M | 5.63M | 5.48M | 5.52M | ||
| Accrued Expenses | 2.23M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 1.25M | 1.24M | 1.22M | 5.93M | 6.33M | ||
| Other Current Liabilities | 1.00M | 1.03M | 292K | 415K | 389K | ||
| Total Current Liabilities | 11.3M | 10.4M | 8.66M | 13.9M | 14.9M | ||
| Long Term Debt | 9.95M | 3.72M | 5.28M | 820K | 516K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 250K | 583K | 664K | 443K | 658K | ||
| Other Long-term Liabilities | 527K | 456K | 488K | 401K | 437K | ||
| Total Long-term Liabilities | 10.7M | 4.76M | 6.43M | 1.66M | 1.61M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 22.0M | 15.2M | 15.1M | 15.5M | 16.5M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 32K | 32K | 32K | 32K | 32K | ||
| Additional Paid-In Capital | 26.3M | 26.3M | 26.4M | 26.4M | 26.5M | ||
| Retained Earnings | -301K | 286K | 291K | 579K | 1.39M | ||
| Treasury Stock | -107K | -107K | -107K | -107K | -107K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 25.9M | 26.5M | 26.6M | 26.9M | 27.8M | ||
| ||||||