| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 11.2M | -19.2M | -1.53M | 24.4M | 15.9M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 15.3M | -8.77M | 0 | 0 | -9.01M | ||
| Change In Working Capital | 26.1M | -38.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 42.7M | 203M | 0 | 0 | 0 | ||
| Cash From Operations | 95.3M | 137M | 117M | 111M | 114M | ||
| Capital Expenditures | -2.44M | 18.5M | 499K | -457K | -1.38M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -491M | -466M | 0 | 0 | 0 | ||
| Other Investing Activities | 38.2M | 234M | 0 | 0 | 0 | ||
| Cash from Investing | -453M | -232M | -55.8M | 144M | 51.0M | ||
| Dividends Paid | -3.77M | -3.77M | -3.77M | -1.91M | -1.91M | ||
| Sale / Purchase of Stock | -181K | -2.00M | 0 | 0 | 0 | ||
| Net Borrowings | 14.0M | 86.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 359M | -34.7M | 0 | 0 | 0 | ||
| Cash From Financing | 369M | 45.6M | -87.7M | -260M | -158M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 12.0M | -49.5M | -26.3M | -5.46M | 6.90M | ||
| ||||||