| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 55.6M | 65.3M | 54.3M | 55.7M | 60.0M | ||
| Depreciation | 11.5M | 9.69M | 9.93M | 10.3M | 10.7M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.40M | -5.26M | -525K | -1.98M | -273K | ||
| Change In Working Capital | -4.69M | 12.9M | 4.67M | 0 | 0 | ||
| Other Non Cash Operating Items | 5.30M | 5.91M | 5.98M | 0 | 0 | ||
| Cash From Operations | 66.4M | 88.5M | 74.3M | 57.7M | 67.4M | ||
| Capital Expenditures | -4.96M | -6.55M | -12.8M | -16.9M | -4.80M | ||
| Sale of Assets | 0 | 2K | 2.87M | 10K | 7K | ||
| Acquisitions | -111K | 541K | 0 | -13.1M | 0 | ||
| Investments | -8.32M | 8.32M | 0 | 0 | 0 | ||
| Other Investing Activities | 2.36M | -14.1M | -13.8M | 0 | 0 | ||
| Cash from Investing | -6.07M | -5.25M | -11.0M | -30.0M | -3.19M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -19.2M | 11.4M | -16.8M | 0 | 0 | ||
| Net Borrowings | -1.18M | -986K | -2.00M | 0 | 0 | ||
| Other Financing Cash Flows | 4.02M | 4.58M | 2.62M | 0 | 0 | ||
| Cash From Financing | -16.4M | 15.0M | -16.1M | -21.6M | -18.2M | ||
| Foreign Exchange Effect | -14.8M | -15.0M | -9.40M | 13.0M | 11.0M | ||
| Net Change in Cash | 29.1M | 83.3M | 37.8M | 19.1M | 56.9M | ||
| ||||||