| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 80.0M | 46.3M | 69.1M | 69.3M | 28.0M | ||
| Depreciation | 32.6M | 29.9M | 30.3M | 30.9M | 32.3M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 16.6M | 8.00M | 39.9M | 9.80M | 24.2M | ||
| Change In Working Capital | -22.9M | -99.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 61.4M | 43.3M | 0 | 0 | 0 | ||
| Cash From Operations | 168M | 28.2M | 15.2M | 139M | 89.4M | ||
| Capital Expenditures | -60.5M | -47.9M | -31.0M | -40.8M | -35.0M | ||
| Sale of Assets | 1.00M | 2.20M | 900K | 700K | 5.40M | ||
| Acquisitions | -89.8M | -800K | -12.9M | -18.9M | -2.50M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -62.0M | -51.8M | 0 | 0 | 0 | ||
| Cash from Investing | -151M | -50.4M | -44.4M | -62.1M | -34.7M | ||
| Dividends Paid | -9.30M | -21.8M | -9.10M | -9.10M | -9.10M | ||
| Sale / Purchase of Stock | 71.5M | -194M | 0 | 0 | 0 | ||
| Net Borrowings | -95.7M | 182M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -6.80M | 12.5M | 0 | 0 | 0 | ||
| Cash From Financing | -40.3M | -21.9M | 32.1M | -65.2M | -63.4M | ||
| Foreign Exchange Effect | -4.90M | 1.50M | -400K | 800K | 1.60M | ||
| Net Change in Cash | -28.3M | -42.6M | 2.50M | 12.1M | -7.10M | ||
| ||||||