| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
|
| Cash & Equivalents | 242M | 245M | 237M | 254M | 359M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 69.7M | 70.0M | 72.4M | 66.1M | 67.4M | ||
| Inventories | 7.33M | 7.60M | 3.29M | 3.48M | 6.10M | ||
| Pre-paid Expenses | 2.95M | 5.44M | 3.73M | 3.07M | 3.35M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 322M | 328M | 316M | 327M | 436M | ||
| Property, Plant & Equipment | 64.8M | 69.4M | 74.9M | 80.6M | 81.5M | ||
| Goodwill & Intangibles | 0 | 4.22M | 4.33M | 197M | 4.22M | ||
| Other Long-term Assets | 479M | 477M | 527M | 342M | 461M | ||
| Total Long-Term Assets | 558M | 564M | 617M | 629M | 556M | ||
| Total Assets | 880M | 892M | 934M | 956M | 992M | ||
| Accounts Payable | 54.8M | 47.1M | 53.8M | 57.5M | 13.4M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 4.85M | 3.32M | 3.19M | 1.88M | 2.35M | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 59.6M | 50.4M | 57.0M | 59.3M | 76.7M | ||
| Long Term Debt | 274M | 275M | 286M | 290M | 267M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 274M | 275M | 286M | 290M | 267M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 333M | 326M | 343M | 349M | 343M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 261M | 266M | 268M | 269M | 299M | ||
| Retained Earnings | 161M | 174M | 182M | 192M | 208M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 125M | 126M | 141M | 145M | 141M | ||
| Total Shareholder's Equity | 547M | 567M | 590M | 607M | 648M | ||
| ||||||