| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.49M | 4.46M | 8.39M | 9.19M | 8.88M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 530K | -2.88M | 202K | -202K | 0 | ||
| Change In Working Capital | -9.69M | -9.24M | 31.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.75M | 12.3M | -21.1M | 0 | 0 | ||
| Cash From Operations | 2.08M | 4.67M | 2.77M | 3.29M | 2.03M | ||
| Capital Expenditures | -21K | -100K | -22K | -17K | -265K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -61.4M | -27.7M | 155M | 0 | 0 | ||
| Other Investing Activities | 83.9M | 38.3M | -181M | 0 | 0 | ||
| Cash from Investing | 22.5M | 10.6M | 3.11M | 20.0M | 26.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -9.79M | -20.5M | 61.5M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 777K | 49K | -2.35M | 0 | 0 | ||
| Cash From Financing | -9.01M | -20.4M | -12.4M | -9.65M | -12.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 15.6M | -5.16M | -6.53M | 13.6M | 15.3M | ||
| ||||||