| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 2.48M | -65.7M | 7.16M | 20.1M | -36K | ||
| Depreciation | 2.23M | 2.69M | 2.64M | 2.71M | 2.77M | ||
| Amortization | 0 | 1.77M | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -6.67M | -2.62M | -1.14M | 4.77M | ||
| Change In Working Capital | 4.30M | -26.0M | -13.3M | -3.43M | -6.06M | ||
| Other Non Cash Operating Items | 7.68M | 49.8M | -13.0M | 4.25M | -174K | ||
| Cash From Operations | 16.7M | 1.22M | -19.1M | -6.15M | 1.26M | ||
| Capital Expenditures | -4.07M | -3.97M | -3.40M | -3.01M | -6.96M | ||
| Sale of Assets | 0 | 29K | 0 | 0 | 0 | ||
| Acquisitions | 0 | -350K | 0 | 0 | 0 | ||
| Investments | 0 | -29.2M | 0 | 0 | -560K | ||
| Other Investing Activities | -2.02M | 28.3M | 41.6M | 5.86M | 8.13M | ||
| Cash from Investing | -2.02M | -1.24M | 41.6M | 5.86M | 7.57M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -16.3M | -1.20M | -11.4M | 3.25M | 30.8M | ||
| Other Financing Cash Flows | -7K | -8K | -13.0M | -135K | -42.3M | ||
| Cash From Financing | -16.3M | -1.21M | -24.4M | 3.12M | -11.5M | ||
| Foreign Exchange Effect | 55K | 327K | -187K | 381K | 8K | ||
| Net Change in Cash | -1.57M | -901K | -2.08M | 3.21M | -2.65M | ||
| ||||||