| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 27.6M | 468M | 347M | -60.4M | 275M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -72.3M | -73.2M | -330M | 270M | 75.7M | ||
| Change In Working Capital | 283M | 510M | 324M | 0 | 0 | ||
| Other Non Cash Operating Items | 11.7M | -806M | -826M | 0 | 0 | ||
| Cash From Operations | 380M | 168M | -470M | -728M | 12.3M | ||
| Capital Expenditures | -5.30M | -1.90M | 3.15B | -3.14B | -3.40M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 63.8M | -74.8M | -560M | 0 | ||
| Investments | -170M | -1.72B | -7.66B | 0 | 0 | ||
| Other Investing Activities | 175M | 3.18B | 6.62B | 0 | 0 | ||
| Cash from Investing | 5.20M | 1.52B | -1.11B | -646M | 84.9M | ||
| Dividends Paid | 3.70M | -21.1M | 17.1M | -46.0M | -4.60M | ||
| Sale / Purchase of Stock | -272M | -14.5M | 321M | 0 | 0 | ||
| Net Borrowings | -182M | -1.20M | -11.1M | 0 | 0 | ||
| Other Financing Cash Flows | 75.1M | -381M | -381M | 0 | 0 | ||
| Cash From Financing | -375M | -418M | -53.9M | 904M | -98.2M | ||
| Foreign Exchange Effect | 10.9M | -58.5M | -184M | 185M | 72.3M | ||
| Net Change in Cash | 21.9M | 1.21B | -1.81B | -286M | 71.3M | ||
| ||||||