| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 72.9M | 62.5M | 48.7M | 43.5M | 47.6M | ||
| Depreciation | 9.86M | 10.0M | 10.3M | 10.1M | 9.78M | ||
| Amortization | 16K | 17K | 17K | 0 | 0 | ||
| Deferred Taxes | -1.32M | -1.10M | 0 | -3.06M | -40K | ||
| Change In Working Capital | -25.2M | 11.8M | 30.7M | 0 | 0 | ||
| Other Non Cash Operating Items | 2.83M | 2.87M | 3.79M | 0 | 0 | ||
| Cash From Operations | 59.0M | 86.2M | 93.5M | 74.0M | 85.6M | ||
| Capital Expenditures | -27.9M | -16.3M | -19.0M | -13.6M | -7.49M | ||
| Sale of Assets | 1.86M | 4.76M | 1.97M | 1.71M | 578K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 60K | 0 | -19K | 0 | 0 | ||
| Other Investing Activities | -27.5M | -16.3M | -19.0M | 0 | 0 | ||
| Cash from Investing | -25.6M | -11.5M | -17.0M | -11.9M | -12.1M | ||
| Dividends Paid | -40.1M | -40.1M | -52.0M | 0 | -55.0M | ||
| Sale / Purchase of Stock | -17.0M | -3K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -57.1M | -40.1M | -52.0M | 0 | -55.0M | ||
| Foreign Exchange Effect | -683K | -733K | -557K | 1.71M | 1.49M | ||
| Net Change in Cash | -24.3M | 33.8M | 24.0M | 63.8M | 20.1M | ||
| ||||||