| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -39.4M | 10.7M | 726K | -2.08M | -321K | ||
| Depreciation | 1.31M | 0 | -71K | 27K | 26K | ||
| Amortization | -2K | 31K | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 3.28M | 909K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 27.4M | -13.2M | 0 | 0 | 0 | ||
| Cash From Operations | -7.36M | -1.55M | -2.42M | -1.10M | -214K | ||
| Capital Expenditures | 0 | 0 | 187K | -13K | -102K | ||
| Sale of Assets | 0 | 0 | 3.18M | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 1.05M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 3.57M | 3.18M | 0 | 0 | 0 | ||
| Cash from Investing | 3.57M | 3.18M | 187K | 1.04M | -104K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -5K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -10.1M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -10.1M | 0 | 2K | 18K | 295K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -13.9M | 1.63M | -2.23M | -50K | -23K | ||
| ||||||