| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 384M | 493M | 97.0M | -876M | 181M | ||
| Depreciation | 492M | 491M | 496M | 496M | 495M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 35.0M | 40.0M | -4.00M | 228M | 52.0M | ||
| Change In Working Capital | -281M | -337M | 109M | 0 | 0 | ||
| Other Non Cash Operating Items | 68.0M | 70.0M | 68.0M | 0 | 0 | ||
| Cash From Operations | 698M | 757M | 766M | 532M | 898M | ||
| Capital Expenditures | -636M | -751M | -600M | -472M | -880M | ||
| Sale of Assets | 15.0M | 15.0M | 5.00M | 44.0M | 26.0M | ||
| Acquisitions | 0 | 0 | 0 | -3.00M | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -636M | -751M | -600M | 0 | 0 | ||
| Cash from Investing | -621M | -736M | -595M | -431M | -854M | ||
| Dividends Paid | -34.0M | -34.0M | -35.0M | -34.0M | -34.0M | ||
| Sale / Purchase of Stock | 5.00M | 3.00M | 2.00M | 0 | 0 | ||
| Net Borrowings | -1.00M | 0 | 1.00B | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 1.00M | -7.00M | 0 | 0 | ||
| Cash From Financing | -30.0M | -30.0M | 960M | -500M | -550M | ||
| Foreign Exchange Effect | -13.0M | -22.0M | 0 | 18.0M | 3.00M | ||
| Net Change in Cash | 34.0M | -31.0M | 1.13B | -381M | -503M | ||
| ||||||