| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 56.2M | 54.3M | 35.1M | 53.3M | 57.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 916K | -2.25M | -10.2M | 2.15M | -2.74M | ||
| Change In Working Capital | 2.25M | 17.1M | -7.61M | 0 | 0 | ||
| Other Non Cash Operating Items | 19.5M | 25.0M | 35.1M | 0 | 0 | ||
| Cash From Operations | 78.9M | 94.1M | -253M | 56.9M | 88.1M | ||
| Capital Expenditures | 2.64M | -6.43M | 2.39M | -1.93M | -2.30M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -41.3M | -71.1M | 128M | -20.2M | -3.15M | ||
| Investments | -4K | -5K | -1.27M | 0 | 0 | ||
| Other Investing Activities | 2.64M | -6.43M | -5.74M | 0 | 0 | ||
| Cash from Investing | -38.7M | -77.5M | 118M | -22.1M | -5.45M | ||
| Dividends Paid | -305M | -24.4M | 351M | -24.7M | -24.7M | ||
| Sale / Purchase of Stock | 15.6M | -19.8M | -843K | 0 | 0 | ||
| Net Borrowings | 151M | 10.0M | -46.1M | 0 | 0 | ||
| Other Financing Cash Flows | 2.24M | 18.2M | 29.7M | 0 | 0 | ||
| Cash From Financing | -136M | -16.0M | 216M | -43.3M | -64.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -96.1M | 557K | 81.1M | -8.50M | 17.9M | ||
| ||||||