| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -41.6M | -88.4M | -21.4M | -11.2M | -25.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 10.3M | -2.56M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 75.9M | 102M | 0 | 0 | 0 | ||
| Cash From Operations | 44.6M | 11.0M | 24.4M | 22.1M | 29.9M | ||
| Capital Expenditures | -34.8M | -34.0M | -25.3M | -20.3M | -16.9M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 2.15M | 551K | -2.82M | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -32.2M | -30.5M | 0 | 0 | 0 | ||
| Cash from Investing | -32.2M | -30.5M | -22.7M | -20.8M | -16.7M | ||
| Dividends Paid | -31.8M | -20.7M | -10.1M | -328K | 725K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 9.40M | 31.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -1.35M | 1.01M | 0 | 0 | 0 | ||
| Cash From Financing | -23.7M | 11.7M | 1.36M | 63.4M | -4.54M | ||
| Foreign Exchange Effect | -403K | -1.17M | -340K | 808K | 893K | ||
| Net Change in Cash | -11.8M | -8.87M | 2.77M | 65.6M | 9.55M | ||
| ||||||