| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -56.0M | -2.14B | 50.0M | 882M | -97.0M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -83.0M | -1.22B | 22.0M | 241M | -109M | ||
| Change In Working Capital | -756M | -133M | 254M | 0 | 0 | ||
| Other Non Cash Operating Items | 715M | 3.42B | -396M | 0 | 0 | ||
| Cash From Operations | -179M | -79.0M | -70.0M | 697M | 1.84B | ||
| Capital Expenditures | -95.0M | -185M | -69.0M | -47.0M | -65.0M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 154M | 0 | -16.0M | 562M | ||
| Investments | -18.9B | -23.2B | -45.3B | 0 | 0 | ||
| Other Investing Activities | 18.0B | 20.0B | 44.1B | 0 | 0 | ||
| Cash from Investing | -912M | -3.02B | -1.17B | 4.21B | 2.06B | ||
| Dividends Paid | -111M | -129M | -72.0M | -56.0M | -60.0M | ||
| Sale / Purchase of Stock | 0 | 3.40B | 0 | 0 | 0 | ||
| Net Borrowings | -2.16B | -76.0M | -1.30B | 0 | 0 | ||
| Other Financing Cash Flows | 3.28B | -133M | 2.36B | 0 | 0 | ||
| Cash From Financing | 1.01B | 3.06B | 991M | -4.50B | -4.67B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -79.0M | -35.0M | -248M | 408M | -769M | ||
| ||||||