| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
|
| Cash & Equivalents | 5.39M | 4.90M | 4.35M | 3.41M | 4.71M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 34.0M | 33.5M | 32.7M | 38.8M | 29.4M | ||
| Inventories | 601M | 580M | 596M | 443M | 316M | ||
| Pre-paid Expenses | 7.31M | 8.94M | 9.43M | 3.82M | 2.84M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 648M | 628M | 642M | 489M | 353M | ||
| Property, Plant & Equipment | 71.8M | 71.7M | 75.7M | 42.7M | 32.9M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 26.7M | 25.7M | 25.1M | 36.2M | 44.3M | ||
| Total Long-Term Assets | 98.5M | 97.4M | 101M | 78.8M | 77.2M | ||
| Total Assets | 746M | 725M | 743M | 568M | 430M | ||
| Accounts Payable | 65.9M | 47.0M | 46.9M | 34.1M | 28.2M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 298M | 307M | 353M | 236M | 129M | ||
| Other Current Liabilities | 19.8M | 43.3M | 35.2M | 11.4M | 31.4M | ||
| Total Current Liabilities | 435M | 424M | 467M | 323M | 209M | ||
| Long Term Debt | 200M | 200M | 200M | 233M | 237M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 5.08M | 6.28M | 1.10M | 0 | 0 | ||
| Other Long-term Liabilities | 3.46M | 4.14M | 5.05M | 5.20M | 5.22M | ||
| Total Long-term Liabilities | 209M | 210M | 206M | 238M | 243M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 644M | 634M | 673M | 561M | 452M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 116K | 116K | 116K | 116K | 117K | ||
| Additional Paid-In Capital | 95.9M | 96.1M | 96.3M | 96.4M | 96.5M | ||
| Retained Earnings | 34.6M | 22.3M | 1.57M | -61.7M | -90.4M | ||
| Treasury Stock | -27.9M | -27.9M | -27.9M | -27.9M | -27.9M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 103M | 90.7M | 70.1M | 6.92M | -21.7M | ||
| ||||||