| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
|
| Net Income | -11.0M | -12.3M | -20.8M | -63.3M | -28.7M | ||
| Depreciation | 4.98M | 4.45M | 4.51M | 6.17M | 1.39M | ||
| Amortization | 777K | 651K | -1.43M | 2.96M | 0 | ||
| Deferred Taxes | 1.20M | 2.12M | -13.0M | -9.94M | 0 | ||
| Change In Working Capital | -68.0M | 74K | -13.8M | 112M | 0 | ||
| Other Non Cash Operating Items | 126K | 785K | 3.25M | 70.3M | 0 | ||
| Cash From Operations | -71.9M | -4.21M | -41.2M | 119M | 81.1M | ||
| Capital Expenditures | -6.15M | -4.15M | -7.57M | -6.83M | -500K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -5.56M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -6.18M | -4.18M | -7.59M | -6.84M | 0 | ||
| Cash from Investing | -11.7M | -4.18M | -7.59M | -6.84M | 32.8M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -12K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 83.7M | 7.89M | 48.3M | -108M | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | -4.84M | 0 | ||
| Cash From Financing | 83.7M | 7.89M | 48.3M | -113M | -113M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 32K | -488K | -548K | -940K | 1.30M | ||
| ||||||