| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2008 |
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
|
| Total Revenue | 205M | 191M | 160M | 198M | 159M | ||
| Cost of Revenue | 112M | 105M | 94.6M | 143M | 91.2M | ||
| Gross Profit | 92.9M | 85.5M | 65.6M | 55.7M | 68.1M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 96.0M | 91.9M | 88.3M | 72.8M | 76.7M | ||
| Amortization & Deprec | 5.75M | 5.10M | 3.08M | 9.14M | 3.71M | ||
| Other Expenses | 0 | 0 | 0 | 34.6M | 0 | ||
| Total Operating Expenses | 102M | 97.0M | 91.4M | 117M | 80.4M | ||
| Operating Income | -8.87M | -11.5M | -25.8M | -60.8M | -12.3M | ||
| Other Income | 0 | 0 | 0 | 0 | 0 | ||
| EBIT | -8.87M | -11.5M | -25.8M | -60.8M | -12.3M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 8.78M | 8.80M | 9.05M | 10.9M | 13.1M | ||
| Income Before Taxes | -17.6M | -20.3M | -34.8M | -71.7M | -25.3M | ||
| Income Taxes | -6.63M | -8.02M | -14.0M | -10.5M | 0 | ||
| Net Income from Continuing Ops | -11.0M | -12.3M | -20.8M | -61.2M | -25.3M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | -2.04M | -3.35M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -11.0M | -12.3M | -20.8M | -63.3M | -28.7M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -11.0M | -12.3M | -20.8M | -63.3M | -28.7M | ||
| ||||||