| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.75M | -34.8M | 644K | 7.75M | 3.59M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 20.1M | -20.1M | 0 | 0 | ||
| Change In Working Capital | 6.80M | -19.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 11.1M | 10.0M | 0 | 0 | 0 | ||
| Cash From Operations | 16.1M | -23.6M | -2.36M | -9.15M | 62.2M | ||
| Capital Expenditures | -575K | 200K | 2.61M | -1.03M | -713K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 2.86M | -11.7M | 1.65M | -8.50M | 0 | ||
| Investments | 0 | -6.50M | 0 | 0 | 0 | ||
| Other Investing Activities | -6.14M | 18.7M | 0 | 0 | 0 | ||
| Cash from Investing | -3.27M | 429K | 19.6M | -3.94M | -62.8M | ||
| Dividends Paid | 0 | 0 | -31K | -2.21M | -7.72M | ||
| Sale / Purchase of Stock | -557K | -1.13M | 0 | 0 | 0 | ||
| Net Borrowings | -11.2M | 32.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -370K | -936K | 0 | 0 | 0 | ||
| Cash From Financing | -12.2M | 30.4M | -14.2M | 19.0M | 8.07M | ||
| Foreign Exchange Effect | 0 | -1.08M | 615K | 697K | 86K | ||
| Net Change in Cash | 668K | 6.12M | 3.74M | 6.62M | 7.47M | ||
| ||||||