| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 29.8M | 29.1M | 29.4M | 15.5M | 22.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -11.2M | 0 | 0 | 0 | ||
| Change In Working Capital | 9.86M | -13.3M | -9.55M | 0 | 0 | ||
| Other Non Cash Operating Items | 25.3M | 45.2M | -3.02M | 0 | 0 | ||
| Cash From Operations | 64.9M | 49.8M | 16.9M | 25.1M | 46.3M | ||
| Capital Expenditures | -7.17M | -9.49M | -2.59M | -1.22M | -3.96M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -94.2M | -471M | -97.7M | 0 | 0 | ||
| Other Investing Activities | -61.7M | 148M | 229M | 0 | 0 | ||
| Cash from Investing | -156M | -324M | 131M | 208M | 78.1M | ||
| Dividends Paid | -23.4M | -23.5M | -25.0M | -13.5M | -13.6M | ||
| Sale / Purchase of Stock | 1.99M | -47K | 124M | 0 | 0 | ||
| Net Borrowings | -55.0M | -194M | -210M | 0 | 0 | ||
| Other Financing Cash Flows | 158M | 483M | -36.3M | 0 | 0 | ||
| Cash From Financing | 81.2M | 266M | -147M | -256M | -87.9M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -9.84M | -7.68M | 991K | -22.8M | 36.5M | ||
| ||||||