| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -8.34M | -66.9M | 36.0M | 93.9M | 55.4M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -73.1M | 319M | 205M | 0 | 0 | ||
| Other Non Cash Operating Items | 197M | -208M | -308M | 0 | 0 | ||
| Cash From Operations | 115M | 44.5M | -95.1M | 171M | 158M | ||
| Capital Expenditures | -31.7M | -41.2M | 144M | -15.9M | -17.3M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -4.60M | 687K | 86.6M | -8.02M | -18.7M | ||
| Investments | -291M | -208M | 913M | 0 | 0 | ||
| Other Investing Activities | 137M | 163M | -301M | 0 | 0 | ||
| Cash from Investing | -159M | -44.3M | 710M | 178M | -32.3M | ||
| Dividends Paid | -20.4M | -20.4M | 57.3M | -36.8M | -32.4M | ||
| Sale / Purchase of Stock | 2.70M | 1.48M | -20.8M | 0 | 0 | ||
| Net Borrowings | 15.8M | -68.6M | 36.7M | 0 | 0 | ||
| Other Financing Cash Flows | -64.7M | 197M | -520M | 0 | 0 | ||
| Cash From Financing | -66.6M | 109M | -388M | -260M | -52.8M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -110M | 109M | 227M | 88.9M | 73.0M | ||
| ||||||