Annual Reports

 
Quarterly Reports

  • 10-Q (May 9, 2013)
  • 10-Q (Nov 8, 2012)
  • 10-Q (Aug 9, 2012)
  • 10-Q (May 10, 2012)
  • 10-Q (Nov 8, 2011)
  • 10-Q (Aug 8, 2011)

 
8-K

 
Other

First Community Bancorp 10-Q 2005

 

 

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549


FORM 10-Q

x                              QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2005

OR

o                                 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 00-30747


FIRST COMMUNITY BANCORP

(Exact name of registrant as specified in its charter)

CALIFORNIA

33-0885320

(State or other jurisdiction
of incorporation or organization)

(I.R.S. Employer Identification Number)

6110 El Tordo, P.O. Box 2388,
Rancho Santa Fe, California

92067

(Address of principal executive offices)

(Zip Code)

 

(858) 756-3023

(Registrant’s telephone number, including area code)


Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x  No o

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes x  No o

As of August 1, 2005 there were 16,047,452 shares of the registrant’s common stock outstanding, excluding 414,831 shares of unvested restricted stock.

 




TABLE OF CONTENTS

 

 

Page

PART I—FINANCIAL INFORMATION

 

3

 

ITEM 1.

 

Unaudited Consolidated Financial Statements

 

3

 

 

 

Unaudited Condensed Consolidated Balance Sheets

 

3

 

 

 

Unaudited Condensed Consolidated Statements of Earnings

 

4

 

 

 

Unaudited Condensed Consolidated Statements of Comprehensive Income

 

5

 

 

 

Unaudited Condensed Consolidated Statements of Cash Flows

 

6

 

 

 

Notes to Unaudited Condensed Consolidated Financial Statements

 

7

 

ITEM 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

16

 

ITEM 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

36

 

ITEM 4.

 

Controls and Procedures

 

36

 

PART II—OTHER INFORMATION

 

37

 

ITEM 1.

 

Legal Proceedings

 

37

 

ITEM 2.

 

Unregistered Sale of Equity Securities and Use of Proceeds

 

37

 

ITEM 3.

 

Defaults Upon Senior Securities

 

38

 

ITEM 4.

 

Submission of Matters to a Vote of Security Holders

 

38

 

ITEM 5.

 

Other Information

 

39

 

ITEM 6.

 

Exhibits

 

39

 

SIGNATURES

 

40

 

 

2




PART I—FINANCIAL INFORMATION

ITEM 1. Unaudited Consolidated Financial Statements

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

June 30,
2005

 

 December 31, 
2004

 

 

 

(Dollars in thousands, except
share data)

 

Assets:

 

 

 

 

 

 

 

Cash and due from banks

 

$

90,078

 

 

$

72,581

 

 

Federal funds sold

 

12,900

 

 

246,700

 

 

Total cash and cash equivalents

 

102,978

 

 

319,281

 

 

Interest-bearing deposits in financial institutions

 

94

 

 

702

 

 

Investments:

 

 

 

 

 

 

 

Federal Reserve Bank and Federal Home Loan Bank stock, at cost

 

26,859

 

 

24,112

 

 

Securities available-for-sale (amortized cost of $216,702 at June 30, 2005 and $247,930 at December 31, 2004)

 

214,411

 

 

245,395

 

 

Total investments

 

241,270

 

 

269,507

 

 

Loans, net of fees

 

2,162,222

 

 

2,118,171

 

 

Less: allowance for loan losses

 

(28,794

)

 

(26,682

)

 

Net loans

 

2,133,428

 

 

2,091,489

 

 

Premises and equipment, net

 

14,933

 

 

14,919

 

 

Accrued interest receivable

 

9,290

 

 

9,058

 

 

Goodwill

 

233,951

 

 

234,360

 

 

Core deposit and customer relationship intangibles

 

20,969

 

 

22,595

 

 

Cash surrender value of life insurance

 

53,240

 

 

52,283

 

 

Other assets

 

33,050

 

 

32,660

 

 

Total assets

 

$

2,843,203

 

 

$

3,046,854

 

 

Liabilities and Shareholders’ Equity:

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Noninterest-bearing deposits

 

$

1,041,367

 

 

$

941,716

 

 

Interest-bearing deposits

 

1,145,092

 

 

1,490,674

 

 

Total deposits

 

2,186,459

 

 

2,432,390

 

 

Accrued interest payable and other liabilities

 

29,754

 

 

28,934

 

 

Borrowings

 

112,100

 

 

90,000

 

 

Subordinated debentures

 

121,654

 

 

121,654

 

 

Total liabilities

 

2,449,967

 

 

2,672,978

 

 

Shareholders’ equity:

 

 

 

 

 

 

 

Preferred stock, no par value; Authorized 5,000,000 shares; none issued and outstanding

 

 

 

 

 

Common stock, no par value; Authorized 30,000,000 shares; issued and outstanding 16,466,790 and 16,267,862 at June 30, 2005 and December 31, 2004 (includes 453,012 and 585,416 shares of unvested restricted stock, respectively)

 

322,784

 

 

318,880

 

 

Unearned equity compensation

 

(10,753

)

 

(11,445

)

 

Retained earnings

 

82,534

 

 

67,911

 

 

Accumulated other comprehensive income:

 

 

 

 

 

 

 

Unrealized losses on securities available-for-sale, net

 

(1,329

)

 

(1,470

)

 

Total shareholders’ equity

 

393,236

 

 

373,876

 

 

Total liabilities and shareholders’ equity

 

$

2,843,203

 

 

$

3,046,854

 

 

 

See “Notes to Unaudited Condensed Consolidated Financial Statements.”

3




UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS

 

 

Quarter Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

(Dollars in thousands, except per share data)

 

Interest income:

 

 

 

 

 

 

 

 

 

Interest and fees on loans

 

$

40,611

 

$

32,356

 

$

78,549

 

$

58,581

 

Interest on federal funds sold

 

51

 

67

 

302

 

141

 

Interest on interest-bearing deposits in financial institutions

 

1

 

15

 

3

 

17

 

Interest on investment securities

 

1,982

 

2,363

 

4,045

 

5,484

 

Total interest income

 

42,645

 

34,801

 

82,899

 

64,223

 

Interest expense:

 

 

 

 

 

 

 

 

 

Deposits

 

2,420

 

1,812

 

4,406

 

3,583

 

Borrowings

 

964

 

145

 

1,761

 

213

 

Subordinated debentures

 

2,049

 

1,503

 

3,935

 

2,752

 

Total interest expense

 

5,433

 

3,460

 

10,102

 

6,548

 

Net interest income

 

37,212

 

31,341

 

72,797

 

57,675

 

Provision for credit losses

 

620

 

200

 

1,420

 

200

 

Net interest income after provision for credit losses

 

36,592

 

31,141

 

71,377

 

57,475

 

Noninterest income:

 

 

 

 

 

 

 

 

 

Service charges and fees on deposit accounts

 

1,558

 

2,126

 

3,262

 

4,425

 

Other commissions and fees

 

1,076

 

981

 

2,073

 

1,840

 

Gain on sale of loans, net

 

144

 

135

 

259

 

306

 

Gain on sale of securities, net

 

 

 

 

30

 

Increase in cash surrender value of life insurance

 

412

 

489

 

829

 

996

 

Other income

 

141

 

348

 

410

 

559

 

Total noninterest income

 

3,331

 

4,079

 

6,833

 

8,156

 

Noninterest expense:

 

 

 

 

 

 

 

 

 

Compensation

 

11,436

 

11,016

 

23,289

 

20,741

 

Occupancy

 

2,485

 

2,851

 

5,048

 

5,165

 

Furniture and equipment

 

645

 

748

 

1,311

 

1,487

 

Data processing

 

1,221

 

1,146

 

2,341

 

2,171

 

Other professional services

 

631

 

792

 

1,822

 

1,464

 

Business development

 

260

 

301

 

519

 

566

 

Communications

 

474

 

528

 

929

 

1,025

 

Insurance and assessments

 

433

 

414

 

878

 

793

 

Intangible asset amortization

 

813

 

826

 

1,626

 

1,517

 

Other

 

1,494

 

1,720

 

3,080

 

3,278

 

Total noninterest expense

 

19,892

 

20,342

 

40,843

 

38,207

 

Earnings before income taxes

 

20,031

 

14,878

 

37,367

 

27,424

 

Income taxes

 

8,213

 

6,040

 

15,287

 

11,086

 

Net earnings

 

$

11,818

 

$

8,838

 

$

22,080

 

$

16,338

 

Per share information:

 

 

 

 

 

 

 

 

 

Number of shares (weighted average)

 

 

 

 

 

 

 

 

 

Basic

 

15,972.8

 

15,489.7

 

15,915.5

 

15,470.7

 

Diluted

 

16,326.8

 

15,955.4

 

16,293.0

 

15,956.7

 

Net earnings per share

 

 

 

 

 

 

 

 

 

Basic

 

$

0.74

 

$

0.57

 

$

1.39

 

$

1.06

 

Diluted

 

$

0.72

 

$

0.55

 

$

1.36

 

$

1.02

 

Dividends declared per share

 

$

0.25

 

$

0.22

 

$

0.47

 

$

0.4075

 

 

See “Notes to Unaudited Condensed Consolidated Financial Statements.”

4




UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

 

 

Quarter Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

(Dollars in thousands)

 

Net earnings

 

$

11,818

 

$

8,838

 

$

22,080

 

$

16,338

 

Other comprehensive income, net of related income taxes:

 

 

 

 

 

 

 

 

 

Unrealized gains on securities:

 

 

 

 

 

 

 

 

 

Unrealized holding (losses) gains arising during the period 

 

985

 

(4,037

)

141

 

(2,166

)

Reclassifications of realized losses included in income

 

 

 

 

142

 

Other comprehensive income

 

985

 

(4,037

)

141

 

(2,024

)

Comprehensive income

 

$

12,803

 

$

4,801

 

$

22,221

 

$

14,314

 

 

See “Notes to Unaudited Condensed Consolidated Financial Statements.”

5




UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

Six Months Ended
June 30,

 

 

 

2005

 

2004

 

 

 

(Dollars in thousands)

 

Cash flows from operating activities:

 

 

 

 

 

Net earnings

 

$

22,080

 

$

16,338

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

4,158

 

4,519

 

Provision for credit losses

 

1,420

 

200

 

Gain on sale of loans

 

(259

)

(306

)

Gain on sale of securities

 

 

(30

)

(Gain) loss on sale of premises and equipment

 

(2

)

4

 

Amortization of unearned compensation related to restricted stock

 

1,644

 

1,915

 

Tax benefit of stock option exercises and vesting of restricted and performance stock

 

1,076

 

545

 

(Decrease) increase in accrued and deferred income taxes, net

 

(2,161

)

5,763

 

Increase in other assets

 

(380

)

(1,998

)

Increase (decrease) in accrued interest payable and other liabilities

 

2,089

 

(10,502

)

Dividends on FHLB stock

 

(213

)

(131

)

Net cash provided by operating activities

 

29,452

 

16,317

 

Cash flows from investing activities:

 

 

 

 

 

Net cash and cash equivalents paid in acquisitions

 

 

(37,347

)

Net increase in loans, net

 

(47,389

)

(149,104

)

Proceeds from sale of loans

 

4,289

 

4,523

 

Net decrease in interest-bearing deposits in financial institutions

 

608

 

1,484

 

Maturities and repayments of investment securities

 

32,742

 

69,532

 

Proceeds from sale of investment securities

 

 

64,662

 

Purchases of investment securities

 

(2,511

)

(2,603

)

Net purchases of FRB and FHLB stock

 

(2,534

)

(4,056

)

Purchases of premises and equipment, net

 

(1,612

)

(1,452

)

Proceeds from sale of premises and equipment

 

64

 

12

 

Net cash used in investing activities

 

(16,343

)

(54,349

)

Cash flows from financing activities:

 

 

 

 

 

Net increase in noninterest-bearing deposits

 

99,651

 

77,786

 

Net decrease in interest-bearing deposits

 

(345,582

)

(32,932

)

Proceeds from issuance of subordinated debentures

 

 

61,856

 

Net proceeds from exercise of stock options and vesting of restricted stock

 

1,876

 

1,174

 

Repayment of acquired debt

 

 

(60,700

)

Net increase in borrowings

 

22,100

 

15,900

 

Cash dividends paid

 

(7,457

)

(6,311

)

Net cash (used in) provided by financing activities

 

(229,412

)

56,773

 

Net (decrease) increase in cash and cash equivalents

 

(216,303

)

18,741

 

Cash and cash equivalents at beginning of period

 

319,281

 

104,568

 

Cash and cash equivalents at end of period

 

$

102,978

 

$

123,309

 

Supplemental disclosure of cash flow information:

 

 

 

 

 

Cash paid during period for interest

 

$

9,799

 

$

6,266

 

Cash paid during period for income taxes

 

13,074

 

6,678

 

Transfer from loans to loans held-for-sale

 

4,055

 

4,217

 

 

See “Notes to Unaudited Condensed Consolidated Financial Statements.”

6




NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
JUNE 30, 2005

NOTE 1—BASIS OF PRESENTATION

We are a bank holding company registered under the Bank Holding Company Act of 1956, as amended. Our principal business is to serve as a holding company for our banking subsidiaries. As of June 30, 2005, those subsidiaries were First National Bank, which we refer to as First National, and Pacific Western National Bank, or Pacific Western. We refer to Pacific Western and First National herein as the “Banks” and when we say “we”, “our” or the “Company”, we mean the Company on a consolidated basis with the Banks. When we refer to “First Community” or to the holding company, we are referring to the parent company on a stand-alone basis.

We have completed thirteen acquisitions since May 2000. This includes the merger whereby the former Rancho Santa Fe National Bank and First Community Bank of the Desert became wholly-owned subsidiaries of the Company in a pooling-of-interests transaction. The other acquisitions have been accounted for using the purchase method of accounting and, accordingly, their operating results have been included in the consolidated financial statements from their respective dates of acquisition.

On May 16, 2005, we filed a registration statement with the SEC regarding the sale of up to 3,400,000 shares of our common stock, no par value per share, which we may offer and sell, from time to time, in amounts, at prices and on terms that we will determine at the time of any particular offering. We expect to use the net proceeds from the sale of our securities to fund future acquisitions of banks and other financial institutions, including First American Bank, as well as for general corporate purposes.

(a) Basis of Presentation

The accounting and reporting policies of the Company are in accordance with U.S. generally accepted accounting principles. All significant intercompany balances and transactions have been eliminated.

Our financial statements reflect all adjustments which are, in the opinion of management, necessary to present a fair statement of the results for the interim periods presented. Certain information and note disclosures normally included in consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission. The interim operating results are not necessarily indicative of operating results for the full year.

(b) Use of Estimates

Management of the Company has made a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period to prepare these consolidated financial statements in conformity with U.S. generally accepted accounting principles. Actual results could differ from those estimates. Material estimates subject to change in the near term include, among other items, the allowance for credit losses, the carrying values of intangible assets and the realization of deferred tax assets.

(c) Reclassifications

Certain prior period amounts have been reclassified to conform to the current year’s presentation.

7




NOTE 2—ACQUISITIONS

Since January 1, 2004, we have completed the following two acquisitions using the purchase method of accounting, and accordingly, the operating results of the acquired entities have been included in the consolidated financial statements from their respective dates of acquisition:

 

 

FC
Financial

 

Harbor
National

 

 

 

March
2004

 

April
2004

 

 

 

(Dollars in thousands)

 

Assets acquired:

 

 

 

 

 

Cash and cash equivalents

 

$

3,965

 

$

34,338

 

Interest-bearing deposits in financial institutions

 

 

3,468

 

Investment securities

 

 

993

 

Loans, net

 

72,708

 

132,272

 

Premises and equipment

 

106

 

1,394

 

Goodwill

 

22,580

 

21,408

 

Core deposit and customer relationship intangible assets

 

2,518

 

1,293

 

Other assets

 

4,268

 

2,942

 

Total assets acquired

 

106,145

 

198,108

 

Liabilities assumed:

 

 

 

 

 

Noninterest-bearing deposits

 

 

(60,752

)

Interest-bearing deposits

 

 

(96,031

)

Borrowings

 

(60,700

)

 

Accrued interest payable and other liabilities

 

(5,445

)

(5,675

)

Total liabilities assumed

 

(66,145

)

(162,458

)

Total cash consideration paid

 

$

40,000

 

$

35,650

 

 

First Community Financial Corporation.

On March 1, 2004, we acquired First Community Financial Corporation, or FC Financial, a privately-held commercial finance company based in Phoenix, Arizona. We paid $40.0 million in cash for all of the outstanding shares of common stock and options of FC Financial. At the time of the acquisition FC Financial became a wholly-owned subsidiary of First National.

Harbor National Bank.

On April 16, 2004, we acquired Harbor National Bank, or Harbor National, based in Newport Beach, California. We paid $35.7 million in cash for all the outstanding shares of common stock and options of Harbor National. At the time of the merger, Harbor National was merged into Pacific Western.

Merger Related Liabilities.

All of the acquisitions consummated after December 31, 2000 were completed using the purchase method of accounting. Accordingly, we recorded the estimated merger-related charges associated with each acquisition as a liability at closing when allocating the related purchase price.

For each acquisition we developed an integration plan for the consolidated Company which addressed, among other things, requirements for staffing, systems platforms, branch locations and other facilities. The established plans are evaluated regularly during the integration process and modified as required. Merger and integration expenses are summarized in the following primary categories: (i) severance and employee-related charges; (ii) system conversion and integration costs, including contract

8




NOTE 2—ACQUISITIONS (Continued)

termination charges; (iii) asset write-downs, lease termination costs for abandoned space and other facilities-related costs; and (iv) other charges. Other charges include investment banking fees, legal fees, other professional fees relating to due diligence activities and shareholder expenses associated with preparation of securities filings, as appropriate. These costs were included in the allocation of the purchase price at the acquisition date based on our formal integration plans.

The following table presents the activity in the merger-related liability account for the six months ended June 30, 2005:

 

 

 

 

 

 

Asset Write-

 

 

 

 

 

 

 

Severance

 

System

 

downs, Lease

 

 

 

 

 

 

 

and

 

Conversion

 

Terminations

 

 

 

 

 

 

 

Employee-

 

and

 

and Other

 

 

 

 

 

 

 

related

 

Integration

 

Facilities-related

 

Other

 

Total

 

 

 

(Dollars in thousands)

 

Balance at December 31, 2004

 

 

$

598

 

 

 

$

88

 

 

 

$

2,629

 

 

$

1,054

 

$

4,369

 

Additions related to acquisitions

 

 

 

 

 

 

 

 

 

 

 

 

Non-cash write-downs and other

 

 

 

 

 

 

 

 

 

 

(2

)

(2

)

Reversals to goodwill

 

 

(175

)

 

 

 

 

 

(80

)

 

(450

)

(705

)

Cash outlays

 

 

(372

)

 

 

(56

)

 

 

(552

)

 

(107

)

(1,087

)

Balance at June 30, 2005

 

 

$

51

 

 

 

$

32

 

 

 

$

1,997

 

 

$

495

 

$

2,575

 

 

On April 28, 2005, we announced that we had entered into a definitive agreement to acquire all of the outstanding common stock and options of First American Bank for $62.3 million in cash. First American Bank had $238.6 million in assets at June 30, 2005. On June 9, 2005, we announced that we had entered into a definitive agreement to acquire all of the outstanding common stock and options of Pacific Liberty Bank for an aggregate of $41.8 million, consisting of First Community common stock and cash delivered to the Pacific Liberty Bank option holders. Pacific Liberty Bank had $151.2 million in assets at June 30, 2005. Both mergers are subject to shareholder and regulatory approval. The First American Bank acquisition is currently expected to close on August 12, 2005, and the Pacific Liberty Bank acquisition is currently expected to close early in the fourth quarter of 2005.

NOTE 3—GOODWILL AND OTHER INTANGIBLE ASSETS

Goodwill and intangible assets arise from purchase business combinations. Goodwill and other intangible assets deemed to have indefinite lives generated from purchase business combinations are tested for impairment no less than annually. During 2005 no impairment of goodwill and other intangible assets has been recognized. Intangible assets with definite lives are amortized over their respective estimated useful lives to their estimated residual values and reviewed for impairment annually. The amortization expense represents the estimated decline in the value of the underlying deposits or loan customers acquired. We estimate the expense related to the intangible assets will range from $2.6 million to $3.3 million per year for the next five years.

The carrying amount of goodwill was $234.0 million at June 30, 2005 and $234.4 million at December 31, 2004. The reduction of goodwill relates to the determination that certain estimated accrued merger costs and related deferred tax assets were no longer required.

9




NOTE 3—GOODWILL AND OTHER INTANGIBLE ASSETS (Continued)

The following table presents the changes in the gross amounts of core deposit and customer relationship intangibles and the related accumulated amortization for quarters ended June 30, 2005 and 2004.

 

 

Core Deposit

 

 

 

and Customer

 

 

 

Relationship

 

 

 

Intangible

 

 

 

2005

 

2004

 

 

 

(Dollars in thousands)

 

Gross amount:

 

 

 

 

 

Balance as of January 1,

 

$

29,646

 

$

25,835

 

Additions

 

 

3,811

 

Balance as of June 30,

 

29,646

 

29,646

 

Accumulated amortization:

 

 

 

 

 

Balance as of January 1,

 

(7,051

)

(3,798

)

Amortization

 

(1,626

)

(1,517

)

Balance as of June 30,

 

(8,677

)

(5,315

)

Net balance as of June 30,

 

$

20,969

 

$

24,331

 

 

NOTE 4—INVESTMENT SECURITIES

The amortized cost, gross unrealized gains and losses and fair value of securities available-for-sale as of June 30, 2005 are as follows:

 

 

June 30, 2005

 

 

 

Amortized
cost

 

Gross
unrealized
gains

 

Gross
unrealized
losses

 

Fair value

 

 

 

(Dollars in thousands)

 

U.S. Treasury and government agency securities

 

$

12,567

 

 

$

 

 

 

$

217

 

 

$

12,350

 

Municipal securities

 

9,524

 

 

216

 

 

 

15

 

 

9,725

 

Mortgage-backed and other securities

 

194,611

 

 

322

 

 

 

2,597

 

 

192,336

 

Total

 

$

216,702

 

 

$

538

 

 

 

$

2,829

 

 

$

214,411

 

 

The maturity distribution based on amortized cost and fair value as of June 30, 2005, by contractual maturity, is shown below. Mortgage-backed securities have contractual terms to maturity, but require periodic payments to reduce principal. In addition, expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

Maturity distribution as of
June 30, 2005

 

 

 

Amortized cost

 

Fair value

 

 

 

(Dollars in thousands)

 

Due in one year or less

 

 

$

7,512

 

 

$

7,452

 

Due after one year through five years

 

 

28,689

 

 

28,215

 

Due after five years through ten years

 

 

20,073

 

 

20,311

 

Due after ten years

 

 

160,428

 

 

158,433

 

Total

 

 

$

216,702

 

 

$

214,411

 

 

10




NOTE 4—INVESTMENT SECURITIES (Continued)

The following table presents the fair value and the unrealized loss on securities that were temporarily impaired as of June 30, 2005.

 

 

Less than 12 months

 

12 months or longer

 

Total

 

Descriptions of securities

 

 Fair Value 

 

Unrealized
Losses

 

Fair Value

 

Unrealized
Losses

 

Fair Value

 

Unrealized
Losses

 

 

 

(In thousands)

 

U.S. Treasury and government agency securities

 

 

$

2,477

 

 

 

$

12

 

 

$

9,784

 

 

$

205

 

 

$

12,261

 

 

$

217

 

 

Municipal securities

 

 

1,535

 

 

 

4

 

 

574

 

 

11

 

 

2,109

 

 

15

 

 

Mortgage-backed and other securities

 

 

29,537

 

 

 

60

 

 

138,480

 

 

2,537

 

 

168,017

 

 

2,597

 

 

Total temporarily impaired securities

 

 

$

33,549

 

 

 

$

76

 

 

$

148,838

 

 

$

2,753

 

 

$

182,387

 

 

$

2,829

 

 

 

The temporary impairment is a result of the level of market interest rates and is not a result of the underlying issuers’ ability to repay. Accordingly, we have not recognized the temporary impairment in our consolidated statement of earnings.

NOTE 5—NET EARNINGS PER SHARE

The following is a summary of the calculation of basic and diluted net earnings per share for the quarters and six months ended June 30, 2005 and 2004.

 

 

Quarter Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

 

 

 

 

(In thousands, except
per share data)

 

Net earnings

 

$

11,818

 

$

8,838

 

$

22,080

 

$

16,338

 

Weighted average shares outstanding used for basic net earnings per share

 

15,972.8

 

15,489.7

 

15,915.5

 

15,470.7

 

Effect of restricted stock and dilutive stock options

 

354.0

 

465.7

 

377.5

 

486.0

 

Diluted weighted average shares outstanding

 

16,326.8

 

15,955.4

 

16,293.0

 

15,956.7

 

Net earnings per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.74

 

$

0.57

 

$

1.39

 

$

1.06

 

Diluted

 

$

0.72

 

$

0.55

 

$

1.36

 

$

1.02

 

 

Diluted earnings per share does not include all potentially dilutive shares that may result from outstanding stock options and restricted and performance stock awards which may eventually vest. The number of common shares underlying stock options and shares of restricted and performance stock which were outstanding but not included in the calculation of diluted net earnings per share were 686,730 and 1,076,958 for the quarters ended June 30, 2005 and 2004 and 663,243 and 1,056,592 for the six months ended June 30, 2005 and 2004.

NOTE 6—STOCK COMPENSATION

Stock Options.

We adopted the fair value method of accounting for stock options effective January 1, 2003, using the prospective method of transition specified in Statement of Financial Accounting Standard (“SFAS”) No. 148, Accounting for Stock-Based Compensation—Transition and Disclosure—an amendment of FASB Statement No. 123. The cost of all stock options granted on or after January 1, 2003, is based on their fair value and is included as a component of compensation expense over the vesting period for such options.

11




NOTE 6—STOCK COMPENSATION (Continued)

For stock options granted prior to January 1, 2003, we continue to apply the intrinsic value-based method of accounting under Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, under which compensation cost is recognized only when the option exercise price is less than the fair market value of the underlying stock on the date of grant.

Had we determined compensation expense based on the fair value method at the grant date for all of our stock options granted, our net earnings and related earnings per share would have been reduced to the pro forma amounts indicated in the table below.

 

 

Quarter Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

(In thousands, except per share data)

 

Reported net earnings

 

$

11,818

 

$

8,838

 

$

22,080

 

$

16,338

 

Add: Stock based compensation expense included in net earnings, net of tax

 

375

 

731

 

954

 

1,111

 

Deduct: All stock based compensation expense, net of tax

 

(443

)

(869

)

(1,089

)

(1,386

)

Pro forma net earnings

 

$

11,750

 

$

8,700

 

$

21,945

 

$

16,063

 

Basic net earnings per share as reported

 

$

0.74

 

$

0.57

 

$

1.39

 

$

1.06

 

Pro forma basic net earnings per share

 

$

0.74

 

$

0.56

 

$

1.38

 

$

1.04

 

Diluted net earnings per share as reported

 

$

0.72

 

$

0.55

 

$

1.36

 

$

1.02

 

Pro forma diluted net earnings per share

 

$

0.72

 

$

0.55

 

$

1.35

 

$

1.01

 

 

Restricted and Performance Stock.

At June 30, 2005, there were 338,012 shares of unvested restricted common stock and 115,000 shares of unvested performance common stock outstanding. The granted shares of restricted common stock vest over a service period of three to four years from date of the grant. The granted shares of performance common stock vest in full or in part on the date the Compensation, Nominating and Governance (“CNG”) Committee of the Board of Directors, as Administrator of the Company’s 2003 Stock Incentive Plan (the “Plan”), determines that the Company achieved certain financial goals established by the CNG Committee and set forth in the grant documents. During the first quarter of 2005, the CNG Committee determined that certain financial goals were met and vested 50% of the granted performance common stock. Although the remaining shares of unvested performance stock expire in July 2010, we expect 57,500 shares to vest in March 2006 and the remaining 57,500 shares to vest in March 2007. Both restricted common stock and performance common stock vest immediately upon a change in control of the Company as defined in the Plan.

Compensation expense related to the restricted and performance stock awards approximated $646,000 and $1.3 million during the quarters ended June 30, 2005 and 2004 and $1.6 million and $1.9 million during the six months ended June 30, 2005 and 2004, and is included in compensation expense in the accompanying consolidated statements of earnings.

NOTE 7—BORROWINGS AND SUBORDINATED DEBENTURES

Borrowings.

At June 30, 2005, we had $233.8 million of borrowings outstanding. Borrowings included advances from the Federal Home Loan Bank of San Francisco (the “FHLB”) of $27.1 million in overnight money and $85.0 million of fixed rate advances which begin to mature in December 2005. The weighted average cost of these borrowings was 3.07% at June 30, 2005. Our aggregate remaining secured borrowing capacity from the FHLB was $508.4 million as of June 30, 2005.

12




NOTE 7—BORROWINGS AND SUBORDINATED DEBENTURES (Continued)

On August 4, 2005, we amended our revolving lines of credit with U.S. Bank, N.A. and The Northern Trust Company to increase the credit available to the Company. As amended, the Company has a revolving credit line with U.S. Bank for $50 million and with The Northern Trust Company for $20 million. The revolving lines of credit are linked and any draws under the lines are taken from each facility on a pro-rata basis. The revolving credit lines mature on August 3, 2006 and require the Company to maintain certain financial and capital ratios, among other covenants and conditions.

Subordinated Debentures.

The Company had an aggregate of $121.7 million of subordinated debentures outstanding with a weighted average cost of 6.90% at June 30, 2005. The subordinated debentures were issued in seven separate series. Each issuance has a maturity of thirty years from its date of issue. The subordinated debentures were issued to trusts established by us, which in turn issued trust preferred securities. The proceeds from the issuance of the securities were used primarily to fund several of our acquisitions. Generally and with certain limitations, we are permitted to call the debentures in the first five years if the prepayment election relates to one of the following three events: (i) a change in the tax treatment of the debentures stemming from a change in the IRS laws; (ii) a change in the regulatory treatment of the underlying trust preferred securities as Tier 1 capital; and (iii) a requirement to register the underlying trust as a registered investment company. Under certain of our series of issuances, redemption in the first five years may be subject to a prepayment penalty. Trust I may not be called for 10 years from the date of issuance unless one of the three events described above has occurred and then a prepayment penalty applies. In addition, there is a prepayment penalty if the Trust I debentures are called 10 to 20 years from the date of its issuance, although they may be called at par after 20 years.

The following table summarizes the terms of each issuance.

Series

 

Date Issued

 

 Amount 

 

Maturity
Date

 

Earliest
Call Date
By
Company
Without
Penalty*

 

Fixed or
Variable
Rate

 

Rate Adjuster

 

Current
Rate**

 

Next
Reset Date

 

 

 

(Dollars in thousands)

 

Trust I

 

 

9/7/2000

 

 

 

$

8,248

 

 

9/7/2030

 

9/7/2020

 

Fixed

 

N/A

 

 

10.60

%

 

 

N/A

 

 

Trust II

 

 

12/18/2001

 

 

 

10,310

 

 

12/18/2031

 

12/18/2006

 

Variable

 

3-month LIBOR +3.60%

 

 

7.03

 

 

 

9/19/05

 

 

Trust III

 

 

11/28/2001

 

 

 

10,310

 

 

12/8/2031

 

12/8/2006

 

Variable

 

6-month LIBOR +3.75%

 

 

7.37

 

 

 

12/8/05

 

 

Trust IV

 

 

6/26/2002

 

 

 

10,310

 

 

6/26/2032

 

6/26/2007

 

Variable

 

3-month LIBOR +3.55%

 

 

7.02

 

 

 

9/26/05

 

 

Trust V

 

 

8/15/2003

 

 

 

10,310

 

 

9/17/2033

 

9/17/2008

 

Variable

 

3-month LIBOR +3.10%

 

 

6.52

 

 

 

9/19/05

 

 

Trust VI

 

 

9/3/2003

 

 

 

10,310

 

 

9/15/2033

 

9/15/2008

 

Variable

 

3-month LIBOR +3.05%

 

 

6.46

 

 

 

9/16/05

 

 

Trust VII

 

 

2/4/2004

 

 

 

61,856

 

 

4/23/2034

 

4/23/2009

 

Variable

 

3-month LIBOR +2.75%

 

 

6.44

 

 

 

10/27/05

 

 


*                      As described above, certain issuances may be called earlier without penalty upon the occurrence of certain events.

**                 As of July 28, 2005.

As previously mentioned, the subordinated debentures were issued to trusts established by us, which in turn issued $118 million of trust preferred securities. These securities are currently included in our Tier I capital for purposes of determining the Company’s Tier I and total risk-based capital ratios. The Board of Governors of the Federal Reserve System, which is the holding company’s banking regulator, has promulgated a modification of the capital regulations affecting trust preferred securities. Under this modification, beginning March 31, 2009, the Company will be required to use a more restrictive formula to determine the amount of trust preferred securities that can be included in regulatory Tier I capital. At that time, the Company will be allowed to include in Tier I capital an amount of trust preferred securities equal to no more than 25% of the sum of all core capital elements, which is generally defined as shareholders’ equity, less goodwill net of any related deferred income tax liability. The regulations currently in effect

13




NOTE 7—BORROWINGS AND SUBORDINATED DEBENTURES (Continued)

through December 31, 2008, limit the amount of trust preferred securities that can be included in Tier I capital to 25% of the sum of core capital elements without a deduction for goodwill. We have determined that our Tier I capital ratios would remain above the well-capitalized level had the modification of the capital regulations been in effect at June 30, 2005. We expect that our Tier I capital ratios will be at or above the existing well capitalized levels on March 31, 2009, the first date on which the modified capital regulations must be applied.

NOTE 8—COMMITMENTS AND CONTINGENCES

Lending Commitments.

The Banks are party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of their customers. Such financial instruments include commitments to extend credit, standby letters of credit and financial guarantees. Those instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. The contract or notional amounts of such instruments reflect the extent of involvement the Company has in particular classes of financial instruments.

Commitments to extend credit amounting to $924.6 million and $849.6 million were outstanding as of June 30, 2005 and December 31, 2004. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit and financial guarantees amounting to $60.3 million and $63.0 million were outstanding as of June 30, 2005 and December 31, 2004. Standby letters of credit and financial guarantees are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Those guarantees are primarily issued to support private borrowing arrangements. Most guarantees expire within one year from the date of issuance. The Company generally requires collateral or other security to support financial instruments with credit risk. Management does not anticipate that any material loss will result from the outstanding commitments to extend credit, standby letters of credit or financial guarantees.

Legal Matters.

On June 8, 2004, the Company was served with an amended complaint naming First Community and Pacific Western as defendants in a class action lawsuit filed in Los Angeles Superior Court pending as Case No. BC310846. We are named as defendants in our capacity as alleged successors to First Charter Bank, N.A. (“First Charter”), which the Company acquired in October 2001. A former officer of First Charter, who left First Charter in May of 1997, is also named as a defendant.

On April 18, 2005, the plaintiffs filed the second amended class action complaint. The second amended complaint alleges that a former officer of First Charter who later became a principal of Four Star Financial Services, LLC (“Four Star”), an affiliate of 900 Capital Services, Inc. (“900 Capital”), improperly induced several First Charter customers to invest in 900 Capital or affiliates of 900 Capital and further alleges that Four Star, 900 Capital and some of their affiliated entities perpetuated their fraud upon investors through various First Charter accounts with First Charter’s purported knowing participation in and/or willful ignorance of the scheme. The key allegations against First Charter in the second amended complaint date back to the mid-1990s and the second amended complaint alleges several counts for relief including aiding and abetting, conspiracy, fraud, breach of fiduciary duty, relief pursuant to the California

14




NOTE 8—COMMITMENTS AND CONTINGENCES (Continued)

Business and Professions Code, negligence and relief under the California Securities Act stemming from an alleged fraudulent scheme and sale of securities issued by 900 Capital and Four Star. In disclosures provided to the parties, plaintiffs have asserted that the named plaintiffs have suffered losses well in excess of $3.85 million, and plaintiffs have asserted that “losses to the class total many tens of millions of dollars.” While we understand that the plaintiffs intend to seek to certify a class for purposes of pursuing a class action, a class has not yet been certified and no motion for class certification has been filed.

At this stage of litigation, we do not believe it is feasible to accurately assess the likely outcome, the timing of its resolution, or whether it will have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows. We intend to vigorously defend the lawsuit.

In the ordinary course of our business, we are party to various other legal actions, which we believe are incidental to the operation of our business. Although the ultimate outcome and amount of liability, if any, with respect to these other legal actions to which we are currently a party cannot presently be ascertained with certainty, in the opinion of management, based upon information currently available to us, any resulting liability is not likely to have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.

NOTE 9—REGULATORY MATTERS

On June 14, 2005, the Office of the Comptroller of the  Currency (the “OCC”), informed the Company’s subsidiary First National that, as of June 13, 2005, the OCC had terminated the Memorandum of Understanding (the “MOU”) between the OCC and First National, dated April 8, 2004, relating to Bank Secrecy Act/Anti-Money Laundering (“BSA/AML”) matters.  The MOU required us to evaluate and strengthen our BSA/AML program and processes and was limited in scope to BSA/AML issues. The OCC stated that it had determined that First National had complied with its obligations under the terms of the MOU.

NOTE 10—DIVIDEND APPROVAL

On July 27, 2005, our Board of Directors declared a quarterly cash dividend of $0.25 per common share payable on August 31, 2005 to shareholders of record at the close of business on August 16, 2005.

NOTE 11—IMPACT OF RECENTLY ISSUED ACCOUNTING STANDARDS

On April 14, 2005, the Securities and Exchange Commission announced the adoption of a new rule that amends the compliance dates for Statement of Financial Accounting Standards (“SFAS”) No. 123R, Share-Based Payments, a revision of SFAS No. 123, Accounting for Stock-Based Compensation. SFAS No. 123R was to be effective for us on July 1, 2005. The new rule permits public companies to delay adoption of SFAS No. 123R to the beginning of their next fiscal period beginning after June 15, 2005, which for us would be as of January 1, 2006. SFAS No. 123R addresses the accounting for transactions in which an entity exchanges its equity instruments for goods and services. SFAS No. 123R eliminates the ability to account for share-based compensation transactions under the intrinsic-value method utilizing Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees, and generally requires that such transactions be accounted for using the fair-value method. We will adopt SFAS 123R on January 1, 2006, and are presently reviewing the standard to determine what effect, if any, it will have on our financial condition and results of operations.

15




ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Forward-Looking Information

This Quarterly Report on Form 10-Q contains certain forward-looking information about the Company and its subsidiaries, which statements are intended to be covered by the safe harbor for “forward-looking statements” provided by the Private Securities Litigation Reform Act of 1995. All statements other than statements of historical fact are forward-looking statements. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. We caution readers that a number of important factors could cause actual results to differ materially from those expressed in, implied or projected by, such forward-looking statements. Risks and uncertainties include, but are not limited to:

·                    planned acquisitions and related cost savings cannot be realized or realized within the expected time frame;

·                    revenues are lower than expected;

·                    credit quality deterioration which could cause an increase in the provision for credit losses;

·                    competitive pressure among depository institutions increases significantly;

·                    the Company’s ability to complete planned acquisitions, to successfully integrate acquired entities, or to achieve expected synergies and operating efficiencies within expected time-frames or at all;

·                    the integration of acquired businesses costs more, takes longer or is less successful than expected;

·                    the possibility that personnel changes will not proceed as planned;

·                    the cost of additional capital is more than expected;

·                    a change in the interest rate environment reduces interest margins;

·                    asset/liability repricing risks and liquidity risks;

·                    pending legal matters may take longer or cost more to resolve or may be resolved adversely to the Company;

·                    general economic conditions, either nationally or in the market areas in which the Company does or anticipates doing business, are less favorable than expected;

·                    the economic and regulatory effects of the continuing war on terrorism and other events of war, including the war in Iraq;

·                    legislative or regulatory requirements or changes adversely affecting the Company’s business;

·                    changes in the securities markets; and

·                    regulatory approvals for announced or future acquisitions cannot be obtained on the terms expected or on the anticipated schedule.

If any of these risks or uncertainties materializes, or if any of the assumptions underlying such forward-looking statements proves to be incorrect, our results could differ materially from those expressed in, implied or projected by, such forward-looking statements. The Company assumes no obligation to update such forward-looking statements.

16




Overview

We are a bank holding company registered under the Bank Holding Company Act of 1956, as amended. Our principal business is to serve as the holding company for our subsidiary banks, First National Bank and Pacific Western National Bank, which we refer to as the Banks. Through the holding company structure, First Community creates operating efficiencies for the Banks by consolidating core administrative, operational and financial functions that serve both of the Banks. The Banks reimburse the holding company for the services performed on their behalf, pursuant to an expense allocation agreement.

The Banks are full-service community banks offering a broad range of banking products and services including: accepting time and demand deposits; originating commercial loans, including asset-based lending and factoring, real estate and construction loans, Small Business Administration guaranteed loans, or SBA loans, consumer loans, mortgage loans and international loans for trade finance; providing tax free real estate exchange accommodation services; and providing other business-oriented products. At June 30, 2005, our gross loans totaled $2,169.6 million of which 32% consisted of commercial loans, 66% consisted of commercial real estate loans, including construction loans, and 2% consisted of consumer and other loans. Our portfolio’s value and credit quality is affected in large part by real estate trends in Southern California. These percentages also include some foreign loans, primarily to individuals or entities with business in Mexico, representing approximately 5% of total loans.

The Banks compete actively for deposits, and we tend to solicit noninterest-bearing deposits. In managing the top line of our business, we focus on loan growth and loan yield, deposit cost, and net interest margin, as net interest income, on a year-to-date basis, accounts for 91% of our net revenues (net interest income plus noninterest income).

Key Performance Indicators

Among other factors, our operating results depend generally on the following:

The Level of Our Net Interest Income

Net interest income is the excess of interest earned on our interest-earning assets over the interest paid on our interest-bearing liabilities. Our primary interest-earning assets are loans and investment securities. Our primary interest-bearing liabilities are interest-bearing deposits, borrowings, and subordinated debentures. We attempt to increase our net interest income by maintaining a high level of noninterest-bearing deposits to total deposits. At June 30, 2005, approximately 48% of our deposits were noninterest-bearing. Our general policy is to price our deposits in the bottom half or third-quartile of our competitive peer group, resulting in deposit products that bear interest rates at somewhat lower yields. While our deposit balances will fluctuate depending on deposit holders’ perceptions of alternative yields available in the market, we attempt to minimize these variances by attracting noninterest-bearing deposits, which have no expectation of yield. In recent periods we have used the Banks’ secured credit lines with the Federal Home Loan Bank of San Francisco (the “FHLB”) to match-fund the asset based loan portfolio acquired in the FC Financial acquisition and to fund loan demand in the absence of sufficient deposit growth.

Loan Growth

We generally seek new lending opportunities in the $500,000 to $5 million range, try to limit loan maturities for commercial loans to one year, for construction loans up to 18 months, and for commercial real estate loans up to ten years, and price loan products so as to preserve our interest spread and net interest margin. We sometimes encounter strong competition in pursuing lending opportunities such that potential borrowers obtain loans elsewhere at rates lower than those we offer.

17




The Magnitude of Credit Losses

We maintain an allowance for credit losses. Our allowance for credit losses is the sum of our allowance for loan losses and our reserve for unfunded commitments. Provisions for credit losses are charged to operations as and when needed for both on and off balance sheet credit exposure. Loans which are deemed uncollectible are charged off and deducted from the allowance for loan losses. Recoveries on loans previously charged off are added to the allowance for loan losses. We emphasize credit quality in originating and monitoring the loans we make and measure our success by the level of our nonperforming assets. Through focusing on credit quality, the loan portfolio of the Company is generally better than the quality of the loan portfolios we have acquired. Following acquisitions, we work to remove problem loans from the portfolio or allow lower credit quality loans to mature, and seek to replace such loans with obligations from borrowers with higher quality credit. Changes in economic conditions, however, such as increases in the general level of interest rates, could negatively impact our customers and lead to increased provisions for credit losses.

The Level of Our Noninterest Expense

Our noninterest expense includes fixed and controllable overhead, the major components of which are compensation, occupancy, data processing, professional services and communications. We measure success in controlling such costs through monitoring our efficiency ratio. We calculate the efficiency ratio by dividing noninterest expense by the sum of net interest income and noninterest income. The consolidated efficiency ratios have been as follows:

Quarterly Period

 

 

 

Ratio

 

Second quarter 2005

 

49.1

%

First quarter 2005

 

53.6

%

Fourth quarter 2004

 

58.2

%(1)

Third quarter 2004

 

55.9

%

Second quarter 2004

 

57.4

%


(1)          Excludes securities gains and losses and gain on sale of an acquired charged-off loan.

Additionally, our operating results have been influenced significantly by acquisitions; the two acquisitions we completed since January 1, 2004, added approximately $304.3 million in assets. Our assets at June 30, 2005, total approximately $2.8 billion. While the total amount of noninterest expense has increased from the first quarter of 2004, the efficiency ratio decreased when compared to the same period.

Critical Accounting Policies

The Company’s accounting policies are fundamental to understanding management’s discussion and analysis of results of operations and financial condition. The Company has identified several policies as being critical because they require management to make particularly difficult, subjective and/or complex judgments about matters that are inherently uncertain and because of the likelihood that materially different amounts would be reported under different conditions or using different assumptions. These policies relate to the allowance for credit losses, the fair value of financial instruments, and the carrying values of goodwill, other intangible assets and deferred income tax assets. For further information, refer to our Annual Report on Form 10-K for the year ended December 31, 2004.

18




Results of Operations

Earnings Performance

We analyze our performance based on net earnings determined in accordance with accounting principles generally accepted in the United States. The comparability of financial information is affected by our acquisitions. Operating results include the operations of acquired entities from the dates of acquisition. The following table presents net earnings and summarizes per share data and key financial ratios.

 

 

Quarter Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2005

 

2004

 

2005

 

2004

 

 

 

(In thousands, except per share data)

 

Net interest income

 

$

37,212

 

$

31,341

 

$

72,797

 

$

57,675

 

Noninterest income

 

3,331

 

4,079

 

6,833

 

8,156

 

Net revenues

 

40,543

 

35,420

 

79,630

 

65,831

 

Provision for credit losses

 

620

 

200

 

1,420

 

200

 

Noninterest expense

 

19,892

 

20,342

 

40,843

 

38,207

 

Income taxes

 

8,213

 

6,040

 

15,287

 

11,086

 

Net earnings(1)

 

$

11,818

 

$

8,838

 

$

22,080

 

$

16,338

 

Average interest-earning assets

 

$

2,412,154

 

$

2,248,565

 

$

2,415,557

 

$

2,148,533

 

Profitability measures:

 

 

 

 

 

 

 

 

 

Basic net earnings per share

 

$

0.74

 

$

0.57

 

$

1.39

 

$

1.06

 

Diluted net earnings per share

 

$

0.72

 

$

0.55

 

$

1.36

 

$

1.02

 

Net interest margin

 

6.19

%

5.61

%

6.08

%

5.40

%

Return on average assets

 

1.66

%

1.32

%

1.56

%

1.28

%

Return on average equity

 

12.3

%

10.3

%

11.7

%

9.6

%

Efficiency ratio

 

49.1

%

57.4

%

51.3

%

58.0

%


(1)          Our quarterly results include FC Financial subsequent to March 1, 2004, and Harbor National subsequent to April 16, 2004.

The improvement in net earnings in the second quarter of 2005 compared to the same period of 2004 resulted from increased net interest margin and average loan growth. The increase in average loans was due to organic loan growth and loans added to the portfolio from the Harbor National acquisition. Our net interest margin increased 58 basis points to 6.19% for the second quarter of 2005 compared to 5.61% for the same period in 2004. This increase was due to the positive impact the increases in market interest rates have had on our asset-sensitive balance sheet. The decrease in noninterest income for the second quarter of 2005 compared to the same period in 2004 is attributable to lower service fees on deposit accounts. The decrease in noninterest expense for the second quarter of 2005 over the same period of 2004 is largely the result of lower occupancy and professional services costs offset slightly by higher compensation costs.

19




Net Interest Income.   Net interest income, which is our principal source of revenue, represents the difference between interest earned on assets and interest paid on liabilities. Net interest margin is net interest income expressed as a percentage of average interest-earning assets. Net interest income is affected by changes in both interest rates and the volume of average interest-earning assets and interest-bearing liabilities. The following table presents, for the periods indicated, the distribution of average assets, liabilities and shareholders’ equity, as well as interest income and yields earned on average interest-earning assets and interest expense and costs on average interest-bearing liabilities.

 

 

Quarter Ended June 30,

 

 

 

2005

 

2004

 

 

 

 

 

Interest

 

Average

 

 

 

Interest

 

Average

 

 

 

Average

 

Income or

 

Yield or

 

Average

 

Income or

 

Yield or

 

 

 

Balance

 

Expense

 

Cost

 

Balance

 

Expense

 

Cost

 

 

 

(Dollars in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans, net of deferred fees and costs(1)(2)

 

$

2,154,171

 

 

$

40,611

 

 

 

7.56

%

 

$

1,896,606

 

 

$

32,356

 

 

 

6.86

%

 

Investment securities(2)

 

250,676

 

 

1,982

 

 

 

3.17

%

 

320,074

 

 

2,363

 

 

 

2.97

%

 

Federal funds sold

 

7,194

 

 

51

 

 

 

2.84

%

 

29,189

 

 

67

 

 

 

0.92

%

 

Other earning assets

 

113

 

 

1

 

 

 

2.55

%

 

2,696

 

 

15

 

 

 

2.24

%

 

Total interest-earning assets

 

2,412,154

 

 

42,645

 

 

 

7.09

%

 

2,248,565

 

 

34,801

 

 

 

6.22

%

 

Noninterest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other assets

 

437,401

 

 

 

 

 

 

 

 

 

450,661

 

 

 

 

 

 

 

 

 

Total assets

 

$

2,849,555

 

 

 

 

 

 

 

 

 

$

2,699,226

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking

 

$

190,282

 

 

30

 

 

 

0.06

%