| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 6.00M | 5.03M | 0 | 11.6M | 13.5M | ||
| Cost of Revenue | 93.0M | 93.9M | 0 | -3.85M | -3.69M | ||
| Gross Profit | -87.0M | -88.9M | 0 | 15.5M | 17.2M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 39.7M | 29.8M | 0 | 25.7M | 26.3M | ||
| Amortization & Deprec | 5.05M | 4.68M | 0 | 3.85M | 3.69M | ||
| Other Expenses | -7.14M | -7.47M | 152M | 8.29M | -8.48M | ||
| Total Operating Expenses | 37.6M | 27.0M | 152M | 37.9M | 21.5M | ||
| Operating Income | -125M | -116M | -152M | -22.4M | -4.31M | ||
| Other Income | -21.2M | -29.3M | -53.4M | -44.7M | -128M | ||
| EBIT | -146M | -145M | -206M | -67.2M | -133M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Interest Expense | 0 | 0 | 0 | -13.0M | 4.04M | ||
| Income Before Taxes | -146M | -145M | -206M | -54.2M | -137M | ||
| Income Taxes | -52.9M | -51.8M | -64.9M | -18.1M | -42.6M | ||
| Net Income from Continuing Ops | -92.9M | -93.4M | -141M | -36.1M | -94.1M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -92.9M | -93.4M | -141M | -36.1M | -94.1M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -92.9M | -93.4M | -141M | -36.1M | -94.1M | ||
| ||||||