| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 54K | 2.36M | 8.68M | 11.6M | 15.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -5.11M | -284K | 2.58M | 4.33M | -1.19M | ||
| Change In Working Capital | 20.4M | 14.0M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 17.3M | 6.97M | 0 | 0 | 0 | ||
| Cash From Operations | 32.6M | 23.1M | 26.1M | 33.0M | 7.53M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -393K | 0 | 0 | 0 | 0 | ||
| Investments | -11.7M | -359M | 0 | 0 | 0 | ||
| Other Investing Activities | -15.6M | 349M | 0 | 0 | 0 | ||
| Cash from Investing | -27.6M | -10.4M | -43.3M | -17.7M | -11.5M | ||
| Dividends Paid | 0 | 0 | 0 | -443K | -430K | ||
| Sale / Purchase of Stock | -3.22M | -5.00M | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 1.57M | 0 | 0 | 0 | ||
| Cash From Financing | -3.22M | -3.43M | 0 | -6.33M | -3.39M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.80M | 9.24M | -17.2M | 8.99M | -7.37M | ||
| ||||||