| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 29.8M | -47.7M | 4.26M | -2.13M | -4.01M | ||
| Depreciation | 3.10M | 3.43M | 3.33M | 3.39M | 3.45M | ||
| Amortization | 7.57M | 2.47M | -19.3M | 0 | 0 | ||
| Deferred Taxes | 7.06M | -22.5M | -1.57M | 1.77M | 327K | ||
| Change In Working Capital | -19.6M | 3.63M | 2.41M | 0 | 0 | ||
| Other Non Cash Operating Items | -55.6M | 75.0M | 88.2M | 0 | 0 | ||
| Cash From Operations | -27.6M | 14.3M | -4.45M | 912K | -5.57M | ||
| Capital Expenditures | -54.4M | -3.06M | -3.41M | -1.91M | -3.36M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -58.9M | -27K | 59.0M | 0 | 0 | ||
| Other Investing Activities | 61.6M | -1.60M | -144M | 0 | 0 | ||
| Cash from Investing | 2.65M | -1.62M | 46.6M | 8.09M | -3.36M | ||
| Dividends Paid | -30.7M | -2K | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -37K | -37K | 144K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -30.7M | -39K | -13.1M | -11.4M | -39K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -55.7M | 12.7M | 29.0M | -2.41M | -8.97M | ||
| ||||||