| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -2.25M | -7.35M | 25.4M | 8.58M | 4.11M | ||
| Depreciation | 3.69M | 3.75M | 4.18M | 4.27M | 4.00M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 16.2M | -4.09M | -13.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.32M | 8.72M | -21.4M | 0 | 0 | ||
| Cash From Operations | 21.9M | 1.02M | 24.6M | -50K | 8.55M | ||
| Capital Expenditures | -16.6M | -27.3M | -18.9M | -12.2M | -16.6M | ||
| Sale of Assets | 14.8M | 27.4M | 12.7M | 11.5M | 14.6M | ||
| Acquisitions | 0 | -61.7M | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -40.1M | -12.3M | 86.6M | 0 | 0 | ||
| Cash from Investing | -25.3M | -46.7M | -6.17M | -4.38M | -484K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -2.52M | 21.8M | -19.2M | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -2.52M | 21.8M | -6.16M | -2.25M | -3.38M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -5.91M | -23.8M | 12.3M | -6.68M | 4.68M | ||
| ||||||