| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Cash & Equivalents | 3.46M | 3.24M | 3.50M | 4.90M | 4.95M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 175K | 474K | 818K | 369K | 277K | ||
| Inventories | 2.24M | 2.17M | 2.24M | 2.13M | 2.15M | ||
| Pre-paid Expenses | 679K | 723K | 739K | 1.36M | 1.33M | ||
| Deferred Tax Assets | 210K | 243K | 243K | 221K | 216K | ||
| Other Current Assets | 237K | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 7.00M | 6.85M | 7.54M | 8.97M | 8.92M | ||
| Property, Plant & Equipment | 20.7M | 21.6M | 21.6M | 21.5M | 21.4M | ||
| Goodwill & Intangibles | 345K | 345K | 345K | 345K | 345K | ||
| Other Long-term Assets | 3.76M | 3.05M | 2.74M | 2.88M | 2.72M | ||
| Total Long-Term Assets | 25.5M | 25.7M | 25.4M | 25.6M | 25.3M | ||
| Total Assets | 32.5M | 32.6M | 33.0M | 34.5M | 34.2M | ||
| Accounts Payable | 3.50M | 4.04M | 4.51M | 5.52M | 4.59M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 185K | 188K | 1.78M | 1.78M | 2.36M | ||
| Other Current Liabilities | 394K | 276K | 256K | 52K | 49K | ||
| Total Current Liabilities | 4.08M | 4.50M | 6.54M | 7.36M | 7.00M | ||
| Long Term Debt | 6.37M | 6.33M | 4.71M | 4.84M | 4.71M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 218K | 214K | 208K | 206K | 211K | ||
| Total Long-term Liabilities | 6.59M | 6.54M | 4.92M | 5.05M | 4.92M | ||
| Minority Interest | 8.75M | 8.44M | 8.28M | 8.27M | 8.11M | ||
| Total Liabilities | 19.4M | 19.5M | 19.7M | 20.7M | 20.0M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 420K | 420K | 420K | 420K | 420K | ||
| Additional Paid-In Capital | 6.24M | 6.24M | 6.24M | 6.24M | 6.24M | ||
| Retained Earnings | 12.3M | 12.4M | 12.6M | 13.2M | 13.6M | ||
| Treasury Stock | -5.95M | -5.96M | -5.99M | -6.04M | -6.04M | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 13.0M | 13.1M | 13.2M | 13.9M | 14.2M | ||
| ||||||