| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 336K | 66K | 172K | 684K | 311K | ||
| Depreciation | 457K | 613K | 582K | 574K | 552K | ||
| Amortization | 58K | 58K | 56K | 0 | 0 | ||
| Deferred Taxes | -85K | -128K | 0 | -52K | 16K | ||
| Change In Working Capital | -503K | 658K | 1K | 0 | 0 | ||
| Other Non Cash Operating Items | 85K | -26K | 107K | 0 | 0 | ||
| Cash From Operations | 348K | 1.24M | 918K | 2.28M | 1.48M | ||
| Capital Expenditures | -988K | -1.07M | -372K | -492K | -446K | ||
| Sale of Assets | 16K | -82K | 14K | 25K | 14K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -981K | -1.06M | -365K | 0 | 0 | ||
| Cash from Investing | -965K | -1.14M | -351K | -460K | -426K | ||
| Dividends Paid | 120K | 0 | -252K | 252K | 0 | ||
| Sale / Purchase of Stock | -22K | -9K | -36K | 0 | 0 | ||
| Net Borrowings | -38K | -44K | -21K | 0 | 0 | ||
| Other Financing Cash Flows | -399K | -264K | 0 | 0 | 0 | ||
| Cash From Financing | -339K | -317K | -309K | -425K | -1.01M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -956K | -220K | 258K | 1.40M | 48K | ||
| ||||||