| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 38.5M | -6.02B | -240M | -154M | 19.7M | ||
| Depreciation | 159M | 159M | 258M | 257M | 209M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -19.1M | -754K | 0 | 0 | ||
| Change In Working Capital | 559M | 167M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 0 | 5.99B | 0 | 0 | 0 | ||
| Cash From Operations | 756M | 283M | 286M | 107M | 312M | ||
| Capital Expenditures | -146M | -72.9M | -88.8M | -38.6M | -41.5M | ||
| Sale of Assets | 0 | 0 | 5.27M | 0 | 0 | ||
| Acquisitions | -18.3M | -17.4M | -20.2M | -8.65M | -50.4M | ||
| Investments | -90.6M | 90.6M | 0 | 0 | 0 | ||
| Other Investing Activities | -175M | -80.9M | 0 | 0 | 0 | ||
| Cash from Investing | -284M | -7.74M | -69.2M | -45.4M | 161M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -251M | 949K | 0 | 0 | 0 | ||
| Net Borrowings | -284M | -231M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -535M | -230M | -202M | -208M | -197M | ||
| Foreign Exchange Effect | 1.38M | 50.3M | 11.0M | 1.26M | 14.2M | ||
| Net Change in Cash | -60.8M | 95.4M | 25.6M | -145M | 290M | ||
| ||||||