| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAY 2007 |
31-AUG 2007 |
30-NOV 2007 |
29-FEB 2008 |
31-MAY 2008 |
|
| Cash & Equivalents | 2.44M | 2.09M | 1.70M | 986K | 878K | ||
| Short Term Investments | 950K | 700K | 400K | 400K | 125K | ||
| Accounts Receivable | 106K | 47K | 113K | 95K | 64K | ||
| Inventories | 108K | 108K | 108K | 108K | 0 | ||
| Pre-paid Expenses | 0 | 0 | 79K | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 183K | 151K | 55K | 88K | 61K | ||
| Total Current Assets | 3.79M | 3.10M | 2.45M | 1.68M | 1.13M | ||
| Property, Plant & Equipment | 127K | 106K | 84K | 53K | 39K | ||
| Goodwill & Intangibles | 275K | 304K | 313K | 312K | 68K | ||
| Other Long-term Assets | 31K | 31K | 30K | 30K | 30K | ||
| Total Long-Term Assets | 433K | 441K | 428K | 396K | 137K | ||
| Total Assets | 4.22M | 3.54M | 2.88M | 2.07M | 1.27M | ||
| Accounts Payable | 323K | 478K | 523K | 282K | 188K | ||
| Accrued Expenses | 270K | 260K | 272K | 277K | 290K | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Liabilities | 593K | 738K | 795K | 559K | 477K | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 593K | 738K | 795K | 559K | 477K | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 8K | 8K | 8K | 8K | 8K | ||
| Additional Paid-In Capital | 13.1M | 13.2M | 13.2M | 13.3M | 13.5M | ||
| Retained Earnings | -9.34M | -10.2M | -11.0M | -11.8M | -12.6M | ||
| Treasury Stock | -165K | -114K | -62K | -62K | -62K | ||
| Other Equity | 0 | 0 | 0 | 0 | 0 | ||
| Total Shareholder's Equity | 3.63M | 2.80M | 2.09M | 1.51M | 788K | ||
| ||||||