| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.25M | 202K | 600K | 2.70M | 600K | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 39.6M | 37.2M | 22.0M | 15.1M | 20.3M | ||
| Inventories | 31.2M | 38.0M | 37.9M | 31.9M | 29.2M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 1.03M | 917K | 200K | 500K | 0 | ||
| Other Current Assets | 1.47M | 1.29M | 4.70M | 14.1M | 1.40M | ||
| Total Current Assets | 76.6M | 77.6M | 65.4M | 64.3M | 51.5M | ||
| Property, Plant & Equipment | 63.0M | 66.8M | 66.9M | 65.0M | 62.4M | ||
| Goodwill & Intangibles | 152M | 83.5M | 82.9M | 63.3M | 62.8M | ||
| Other Long-term Assets | 34K | 4K | 0 | 0 | 0 | ||
| Total Long-Term Assets | 215M | 166M | 159M | 138M | 125M | ||
| Total Assets | 292M | 244M | 225M | 202M | 177M | ||
| Accounts Payable | 19.8M | 22.7M | 18.9M | 11.5M | 7.90M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 8.91M | 9.02M | 9.50M | 9.30M | 26.0M | ||
| Other Current Liabilities | 1.77M | 979K | 0 | 200K | 0 | ||
| Total Current Liabilities | 47.6M | 48.6M | 37.8M | 31.8M | 41.2M | ||
| Long Term Debt | 146M | 144M | 122M | 125M | 94.7M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 2.35M | 0 | 0 | 0 | 2.70M | ||
| Other Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | ||
| Total Long-term Liabilities | 148M | 144M | 122M | 125M | 97.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 196M | 193M | 160M | 157M | 139M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 6.10M | ||
| Common Par | 2K | 2K | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 58.6M | 59.6M | 78.0M | 78.3M | 88.0M | ||
| Retained Earnings | 37.8M | -8.48M | -12.7M | -32.5M | -55.6M | ||
| Treasury Stock | -497K | -497K | -500K | -500K | -500K | ||
| Other Equity | 117K | 125K | 100K | 100K | 100K | ||
| Total Shareholder's Equity | 96.1M | 50.7M | 64.9M | 45.4M | 38.1M | ||
| ||||||