| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 5.85M | -46.3M | -4.60M | -19.8M | -22.3M | ||
| Depreciation | 3.53M | 3.42M | 3.40M | 3.60M | 3.50M | ||
| Amortization | 341K | 328K | -1.03M | 0 | 0 | ||
| Deferred Taxes | -621K | -18.9M | 0 | 0 | 11.0M | ||
| Change In Working Capital | 4.56M | -2.33M | 3.37M | 0 | 0 | ||
| Other Non Cash Operating Items | -901K | 65.3M | -65.8M | 0 | 0 | ||
| Cash From Operations | 12.8M | 1.48M | 2.80M | 900K | -1.60M | ||
| Capital Expenditures | -7.35M | -7.14M | -3.90M | -1.00M | -700K | ||
| Sale of Assets | 440K | 3.47M | 800K | 700K | 600K | ||
| Acquisitions | -1.87M | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -7.33M | -7.14M | 23.8M | 0 | 0 | ||
| Cash from Investing | -8.76M | -3.67M | -3.10M | -300K | -100K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -190K | 39K | -598K | 0 | 0 | ||
| Net Borrowings | -6.06M | -1.39M | -94.1M | 0 | 0 | ||
| Other Financing Cash Flows | 1.52M | 495K | 3.46M | 0 | 0 | ||
| Cash From Financing | -4.72M | -854K | 700K | 1.50M | -400K | ||
| Foreign Exchange Effect | -2K | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -723K | -3.05M | 400K | 2.10M | -2.10M | ||
| ||||||