| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Cash & Equivalents | 24.8M | 23.6M | 13.5M | 10.3M | 7.29M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 33.4M | 37.6M | 33.2M | 32.1M | 31.1M | ||
| Inventories | 28.6M | 26.7M | 25.0M | 21.5M | 20.3M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 2.44M | 2.66M | 10.6M | 8.69M | 2.10M | ||
| Other Current Assets | 17.0M | 20.4M | 20.7M | 22.6M | 11.0M | ||
| Total Current Assets | 106M | 111M | 103M | 95.2M | 71.8M | ||
| Property, Plant & Equipment | 19.5M | 20.7M | 21.3M | 23.0M | 22.3M | ||
| Goodwill & Intangibles | 6.98M | 7.06M | 4.38M | 4.46M | 4.52M | ||
| Other Long-term Assets | 1.09M | 1.14M | 5.38M | 4.80M | 4.76M | ||
| Total Long-Term Assets | 42.5M | 41.1M | 46.5M | 49.7M | 56.5M | ||
| Total Assets | 149M | 152M | 150M | 145M | 128M | ||
| Accounts Payable | 15.0M | 21.0M | 14.2M | 10.2M | 14.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.32M | 2.23M | 3.50M | 16.6M | 17.2M | ||
| Other Current Liabilities | 13.5M | 15.0M | 33.2M | 25.9M | 9.77M | ||
| Total Current Liabilities | 48.6M | 54.1M | 66.1M | 67.3M | 58.2M | ||
| Long Term Debt | 2.34M | 2.21M | 1.94M | 1.94M | 627K | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 8.35M | 7.25M | 7.30M | 5.50M | 5.55M | ||
| Other Long-term Liabilities | 1.54M | 1.43M | 7.41M | 7.49M | 8.96M | ||
| Total Long-term Liabilities | 12.2M | 10.9M | 16.6M | 14.9M | 15.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 60.8M | 65.0M | 82.8M | 82.2M | 73.3M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 371K | 371K | 371K | 372K | 373K | ||
| Additional Paid-In Capital | 139M | 140M | 140M | 141M | 141M | ||
| Retained Earnings | -46.0M | -45.6M | -66.9M | -71.4M | -79.9M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -5.85M | -7.50M | -7.15M | -6.89M | -6.45M | ||
| Total Shareholder's Equity | 88.0M | 87.1M | 66.8M | 62.7M | 55.0M | ||
| ||||||