| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
30-JUN 2009 |
|
| Net Income | -59.8M | 36.1M | 51.3M | -804M | -23.0M | ||
| Depreciation | 6.48M | 7.08M | 8.15M | 50.1M | 0 | ||
| Amortization | 10.7M | 10.4M | 9.26M | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | -9.50M | 0 | ||
| Change In Working Capital | -45.3M | -19.5M | -51.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 89.6M | 11.2M | 18.0M | 0 | 0 | ||
| Cash From Operations | 7.62M | 45.3M | 35.4M | -200M | 0 | ||
| Capital Expenditures | -20.6M | -29.9M | -17.0M | -7.11M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -85.0M | -30.9M | -14.4M | -32.0M | 0 | ||
| Investments | -37.7M | 37.7M | 0 | 0 | 0 | ||
| Other Investing Activities | -33.9M | 14.8M | 18.1M | 0 | 0 | ||
| Cash from Investing | -157M | 21.6M | 3.70M | -14.5M | 0 | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 4.50M | 2.84M | -28.2M | 0 | 0 | ||
| Net Borrowings | -29.7M | -371K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 214K | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -25.0M | 2.47M | -28.2M | -16.0M | 0 | ||
| Foreign Exchange Effect | 19.5M | -3.84M | 719K | 89K | 0 | ||
| Net Change in Cash | -154M | 65.5M | 11.7M | -231M | 0 | ||
| ||||||