| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 18.0M | 24.0M | -125M | 31.0M | 0 | ||
| Depreciation | 33.0M | 32.0M | 33.0M | 28.0M | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 6.00M | -13.0M | -37.0M | 0 | 0 | ||
| Change In Working Capital | 26.0M | 5.00M | 57.0M | 0 | 0 | ||
| Other Non Cash Operating Items | 3.00M | 3.00M | 245M | 0 | 0 | ||
| Cash From Operations | 86.0M | 51.0M | 173M | 67.0M | 0 | ||
| Capital Expenditures | -39.0M | -37.0M | -30.0M | -26.0M | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | -106M | 0 | 0 | ||
| Investments | 0 | 0 | -23.0M | 0 | 0 | ||
| Other Investing Activities | -37.0M | -111M | 45.0M | 0 | 0 | ||
| Cash from Investing | -37.0M | -111M | -84.0M | -26.0M | 0 | ||
| Dividends Paid | -24.0M | -23.0M | -23.0M | -23.0M | 0 | ||
| Sale / Purchase of Stock | 2.00M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -94.0M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -116M | -23.0M | -23.0M | -23.0M | 0 | ||
| Foreign Exchange Effect | 1.00M | -20.0M | -9.00M | 5.00M | 0 | ||
| Net Change in Cash | -66.0M | -103M | 57.0M | 23.0M | 0 | ||
| ||||||