| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 2.50M | 1.11M | 940K | 1.03M | 1.11M | ||
| Short Term Investments | 0 | 0 | 627K | 0 | 0 | ||
| Accounts Receivable | 1.40M | 1.17M | 409K | 752K | 825K | ||
| Inventories | 4.91M | 4.85M | 4.48M | 3.92M | 2.90M | ||
| Pre-paid Expenses | 167K | 196K | 273K | 206K | 159K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 8.98M | 7.34M | 6.73M | 5.90M | 5.00M | ||
| Property, Plant & Equipment | 154K | 113K | 103K | 103K | 103K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 415K | 15K | 21K | 22K | 23K | ||
| Total Long-Term Assets | 569K | 128K | 124K | 125K | 126K | ||
| Total Assets | 9.55M | 7.46M | 6.85M | 6.03M | 5.12M | ||
| Accounts Payable | 1.38M | 2.16M | 1.86M | 547K | 492K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 2.61M | 2.31M | 0 | 0 | 0 | ||
| Other Current Liabilities | 0 | 6K | 7K | 8K | 2K | ||
| Total Current Liabilities | 3.99M | 4.48M | 1.87M | 556K | 493K | ||
| Long Term Debt | 873K | 323K | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 0 | 814K | 783K | 816K | 879K | ||
| Total Long-term Liabilities | 873K | 1.14M | 783K | 816K | 879K | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 4.86M | 5.61M | 2.65M | 1.37M | 1.37M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 2.20M | 2.16M | 2.34M | 2.54M | ||
| Additional Paid-In Capital | 12.3M | 8.12M | 7.98M | 8.65M | 9.36M | ||
| Retained Earnings | -7.65M | -8.47M | -5.94M | -6.34M | -8.14M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 0 | 0 | 0 | -1K | 1K | ||
| Total Shareholder's Equity | 4.69M | 1.85M | 4.21M | 4.65M | 3.75M | ||
| ||||||