| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -1.95M | -1.19M | 2.38M | 98K | -1.28M | ||
| Depreciation | 11K | 0 | 9K | 9K | 9K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 36K | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -538K | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -895K | -281K | -154K | -685K | -64K | ||
| Capital Expenditures | -1K | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 5K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 824K | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 954K | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 954K | -46K | 0 | 680K | 55K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -127K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -127K | -383K | 0 | 0 | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -70K | -709K | -154K | -5K | -8K | ||
| ||||||