| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 19.9M | 11.7M | 7.38M | 441K | 3.22M | ||
| Depreciation | 3.27M | 3.33M | 3.24M | 3.44M | 3.61M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 1.20M | 3.30M | -1.25M | -4.18M | ||
| Change In Working Capital | -20.3M | 18.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.67M | 3.94M | 0 | 0 | 0 | ||
| Cash From Operations | 8.56M | 38.4M | 14.2M | 4.19M | 3.58M | ||
| Capital Expenditures | -1.68M | -6.28M | -3.08M | -2.22M | -3.44M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.68M | -6.28M | 0 | 0 | 0 | ||
| Cash from Investing | -1.68M | -6.28M | -5.21M | -12.2M | -3.45M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 46K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 1K | -536K | 0 | 0 | 0 | ||
| Cash From Financing | 1K | -490K | -113K | 22K | 0 | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 6.88M | 31.6M | 8.83M | -8.02M | 134K | ||
| ||||||