| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -129M | -5.98B | -1.42B | 2.26B | 997M | ||
| Depreciation | 0 | 12.8B | -12.8B | 0 | 0 | ||
| Amortization | 0 | -493M | 493M | 0 | 0 | ||
| Deferred Taxes | 0 | 1.95B | -1.95B | 0 | 0 | ||
| Change In Working Capital | 1.24B | -20.2B | 8.22B | 0 | 0 | ||
| Other Non Cash Operating Items | -6.00M | 8.42B | -4.90B | 0 | 0 | ||
| Cash From Operations | 1.09B | -3.45B | 3.71B | 5.62B | 5.85B | ||
| Capital Expenditures | -1.75B | -1.82B | 5.33B | -1.02B | -1.00B | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 25.6B | 561M | -12.7B | -7.29B | -7.68B | ||
| Investments | -16.9B | -14.9B | 61.8B | 0 | 0 | ||
| Other Investing Activities | -8.78B | 15.2B | -45.3B | 0 | 0 | ||
| Cash from Investing | -9.00M | 886M | 3.85B | 5.00B | -2.91B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 519M | 93.0M | -756M | 0 | 0 | ||
| Net Borrowings | -5.91B | 369M | 4.46B | 0 | 0 | ||
| Other Financing Cash Flows | -264M | -73.0M | 554M | 0 | 0 | ||
| Cash From Financing | -5.65B | 389M | 4.25B | -8.34B | -1.38B | ||
| Foreign Exchange Effect | -605M | -672M | 466M | 644M | 222M | ||
| Net Change in Cash | -5.17B | -2.85B | 12.3B | 2.92B | 1.79B | ||
| ||||||