| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
|
| Net Income | 110M | 90.3M | 48.4M | 486K | 367M | ||
| Depreciation | 13.5M | 13.9M | 13.2M | 14.2M | 14.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 75.3M | 8.70M | -11.3M | -972K | 8.44M | ||
| Change In Working Capital | 16.5M | 7.21M | 1.22M | -23.1M | -184M | ||
| Other Non Cash Operating Items | -74.2M | -36.8M | 40.8M | 51.3M | 31.3M | ||
| Cash From Operations | 137M | 96.1M | 93.2M | 41.9M | 237M | ||
| Capital Expenditures | -13.3M | -14.9M | -15.7M | -25.5M | -30.5M | ||
| Sale of Assets | 2.86M | 731K | 3K | 0 | 393K | ||
| Acquisitions | 0 | 34.5M | 21K | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 18.6M | -47.3M | -15.8M | -25.6M | -31.5M | ||
| Cash from Investing | 21.5M | -12.0M | -15.8M | -25.6M | -31.1M | ||
| Dividends Paid | -89.9M | -97.1M | -74.9M | -76.6M | -73.6M | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 188K | 17.0M | 10K | 13.1M | 11.4M | ||
| Other Financing Cash Flows | -2.26M | -1.24M | -909K | -389K | 22.7M | ||
| Cash From Financing | -92.0M | -81.3M | -75.8M | -63.9M | -39.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 66.5M | 2.79M | 1.61M | -47.5M | 167M | ||
| ||||||