| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 872K | 1.74M | -3.89M | 50.9M | 19.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.84M | -4.11M | 7.58M | -8.05M | -9.29M | ||
| Change In Working Capital | 3.88M | -2.46M | -915K | 0 | 0 | ||
| Other Non Cash Operating Items | -16.6M | -10.7M | 53.4M | 0 | 0 | ||
| Cash From Operations | -15.7M | -15.5M | 41.4M | 123M | 43.7M | ||
| Capital Expenditures | -474K | -3.30M | 3.59M | -2.95M | -1.81M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -15.0M | -2.88M | 17.8M | 0 | 0 | ||
| Other Investing Activities | 12.7M | -3.15M | -1.18M | 0 | 0 | ||
| Cash from Investing | -2.30M | -6.03M | 15.9M | -2.96M | -1.82M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 24K | 1K | -897K | 0 | 0 | ||
| Net Borrowings | 17.6M | 22.8M | -71.4M | 0 | 0 | ||
| Other Financing Cash Flows | -137K | -393K | 3.12M | 0 | 0 | ||
| Cash From Financing | 17.4M | 22.4M | -57.5M | -111M | -15.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -508K | 873K | -270K | 8.59M | 26.5M | ||
| ||||||