| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -14.0M | -30.0M | -37.9M | -65.8M | -23.9M | ||
| Depreciation | 8.29M | 8.12M | 8.11M | 7.88M | 8.21M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -7.07M | 9.73M | -4.41M | 39.0M | 3.31M | ||
| Change In Working Capital | 23.9M | -23.3M | 9.63M | 0 | 0 | ||
| Other Non Cash Operating Items | -16.7M | 24.9M | -33.7M | 0 | 0 | ||
| Cash From Operations | -5.61M | -10.5M | -758K | -29.0M | -22.8M | ||
| Capital Expenditures | -5.65M | -3.83M | -4.97M | -3.79M | -4.33M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -17.4M | -92.9M | 274M | 0 | 0 | ||
| Other Investing Activities | 21.1M | 13.2M | -315M | 0 | 0 | ||
| Cash from Investing | 3.69M | -79.8M | -148M | 20.0M | -15.2M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.23M | 1K | -5.68M | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 139K | 5K | -271K | 0 | 0 | ||
| Cash From Financing | 2.36M | 6K | 1.81M | 1.20M | 4.62M | ||
| Foreign Exchange Effect | -13K | 570K | -116K | 71K | 128K | ||
| Net Change in Cash | 438K | -89.7M | -147M | -7.75M | -33.2M | ||
| ||||||